| Revenue | DKK 10,4M | +42% |
| EBITDA | DKK 4,7M | +20% |
| Net profit | DKK 4M | +42% |
| Total assets | DKK 9M | +72% |
| Equity | DKK 4,1M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.639 | 7.857 | 8.063 | 7.283 | 10.366 |
| Staff expenses | -4.453 | -4.913 | -5.406 | -3.385 | -5.697 |
| EBITDA | 10.797 | 2.944 | 2.658 | 3.898 | 4.669 |
| Depreciation & amort. | 3.805 | -36 | -62 | -34 | -34 |
| EBIT | 6.992 | 2.908 | 2.596 | 3.864 | 4.635 |
| Net financials | 67 | 19 | -71 | -178 | 464 |
| Profit before tax | 7.058 | 2.927 | 2.526 | 3.686 | 5.099 |
| Tax | 1.104 | 651 | 564 | 886 | 1.126 |
| Net profit | 5.954 | 2.276 | 1.962 | 2.800 | 3.973 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.809 | 3.646 | 3.664 | 5.229 | 8.980 |
| Equity | 2.940 | 2.401 | 2.087 | 2.925 | 4.098 |
| Long-term debt | 1.213 | 651 | 564 | 0 | 0 |
| Short-term debt | 656 | 594 | 1.014 | 2.285 | 4.866 |
| Total debt | 1.869 | 1.245 | 1.578 | 2.285 | 4.866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Founder | Founder | 1996 |
MM Management | Management | 2021 |
| Former (1) | ||
| Audit | 1996 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reinhold Moes Struckmann | Founder | 0 companies |
| Marie-Louise Moes Struckmann | Management | 0 companies |
| Revisionsfirmaet H.P. Larsen's Eftf., Statsaut. revisions- interessentskab | Audit | 0 companies |