| Revenue | DKK -376K | -57% |
| EBITDA | DKK -376K | +57% |
| Net profit | DKK 300K | +103% |
| Total assets | DKK 45,1M | -6% |
| Equity | DKK 43,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -474 | -522 | -415 | -484 | -439 | -473 | -477 | -521 | -512 | -442 | -380 | -362 | -876 | -376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -474 | -522 | -415 | -484 | -439 | -473 | -477 | -521 | -512 | -442 | -380 | -362 | -876 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -474 | -522 | -415 | -484 | -439 | -473 | -477 | -521 | -512 | -442 | -380 | -362 | -876 | -376 |
| Net financials | 7.470 | 5.481 | 1.636 | 3.289 | 3.706 | 4.698 | 3.807 | 10.192 | 5.522 | 6.765 | -5.207 | 4.670 | -7.780 | 750 |
| Profit before tax | 6.996 | 4.959 | 1.221 | 2.806 | 3.267 | 4.224 | 3.330 | 9.672 | 5.011 | 6.322 | -5.587 | 4.308 | -8.656 | 373 |
| Tax | 1.557 | 934 | 258 | 509 | 667 | 885 | -0 | 1.525 | 902 | 1.398 | -0 | -0 | 222 | 73 |
| Net profit | 5.439 | 4.025 | 964 | 2.297 | 2.600 | 3.339 | 3.330 | 8.147 | 4.109 | 4.925 | -5.587 | 4.308 | -8.877 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.584 | 73.497 | 70.694 | 70.066 | 70.745 | 76.315 | 76.460 | 82.824 | 79.815 | 71.609 | 60.194 | 61.358 | 48.083 | 45.093 |
| Equity | 72.640 | 71.965 | 69.929 | 68.725 | 69.825 | 73.164 | 75.194 | 81.041 | 78.149 | 70.797 | 59.989 | 59.897 | 47.019 | 43.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 1.532 | 765 | 1.340 | 919 | 3.151 | 1.266 | 1.783 | 1.666 | 812 | 205 | 1.462 | 1.064 | 1.774 |
| Total debt | 944 | 1.532 | 765 | 1.340 | 919 | 3.151 | 1.266 | 1.783 | 1.666 | 812 | 205 | 1.462 | 1.064 | 1.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Founder | Founder | 1996 | — | — |
AG Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clato aps | Company | 33.3% | 0.0% | 2018 |
Litoba aps | Company | 33.3% | 0.0% | 2018 |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Toftkjær | Founder | 0 companies |
| Alfred Grinderslev | Audit | 0 companies |
| Line Toftkjær Baltzer | Board of Directors | 0 companies |
| Claus Toftkjær | Board of Directors | 0 companies |