| Revenue | DKK 652K | -36% |
| EBITDA | DKK -115K | -717% |
| Net profit | DKK -125K | -659% |
| Total assets | DKK 259K | -17% |
| Equity | DKK 87K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 103 | 28 | — | 70 | -26 | -45 | -1 | -9 | 101 | 674 | 1.024 | 652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -50 | -50 | -611 | -1.041 | -774 |
| EBITDA | 50 | 63 | -36 | -37 | 70 | -26 | -55 | -1 | -59 | 54 | 65 | -14 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 63 | -36 | -37 | 70 | -26 | -55 | -1 | -59 | 54 | 65 | -14 | -115 |
| Net financials | -6 | -5 | -4 | -5 | -6 | -9 | -7 | -2 | -2 | -5 | 160 | -2 | -10 |
| Profit before tax | 44 | 58 | -40 | -42 | 64 | -35 | -62 | -3 | -61 | 49 | 225 | -16 | -125 |
| Tax | 11 | 15 | -9 | -9 | 14 | -8 | 14 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 44 | -31 | -34 | 50 | -27 | -76 | -3 | -61 | 49 | 225 | -16 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 99 | 53 | 51 | 123 | 185 | 37 | 48 | 31 | 131 | 493 | 313 | 259 |
| Equity | -78 | -34 | -65 | -99 | -49 | -76 | 18 | 15 | -45 | 3 | 228 | 212 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 134 | 118 | 150 | 172 | 260 | 19 | 33 | 76 | 128 | 265 | 101 | 172 |
| Total debt | 162 | 134 | 118 | 150 | 172 | 260 | 19 | 33 | 76 | 128 | 265 | 101 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1996 | — | — |
HC | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM BRINCKER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johan Brincker | Management | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |