| Revenue | DKK 420K | +15% |
| EBITDA | DKK 420K | +125% |
| Net profit | DKK 167K | +108% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK -1,4M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 414 | 385 | 414 | 462 | 421 | 365 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 388 | 421 | 469 | 429 | -1.660 | 420 |
| Depreciation & amort. | -0 | -0 | 4 | 4 | 4 | -0 | -0 |
| EBIT | 331 | 388 | 417 | 465 | 425 | -1.660 | 420 |
| Net financials | -354 | -310 | -332 | -323 | -343 | -2.415 | -209 |
| Profit before tax | -23 | 78 | 85 | 142 | 82 | -2.050 | 211 |
| Tax | -51 | -9 | 13 | 28 | 6 | 71 | 44 |
| Net profit | 29 | 87 | 72 | 114 | 75 | -2.121 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.583 | 6.642 | 6.290 | 6.304 | 6.204 | 4.188 | 4.099 |
| Equity | — | 339 | 411 | 526 | 601 | -1.520 | -1.354 |
| Long-term debt | 10.923 | 10.609 | 5.147 | 5.005 | 4.845 | 4.710 | 4.540 |
| Short-term debt | 869 | 999 | 732 | 773 | 758 | 998 | 912 |
| Total debt | 11.792 | 11.608 | 5.879 | 5.778 | 5.603 | 5.708 | 5.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1997 | — | — |
UJ Management | Management | 1996 | — | — |
ML Management | Management | 2003 | — | — |
JS | Audit | 1996 | — | — |
LL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN LARSEN HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hansen | Management | 0 companies |
| Uffe Jeppesen | Management | 0 companies |
| Martin Larsen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Lars Lyster Nielsen | Management | 0 companies |