| Revenue | DKK 0 | — |
| EBITDA | DKK -125K | -32% |
| Net profit | DKK 3,1M | -77% |
| Total assets | DKK 178,3M | +1% |
| Equity | DKK 178M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -90 | -217 | -214 | -194 | -210 | -19 | -220 | -51 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.158 | -1.315 | -1.381 | -336 | -377 | -210 | -19 | -220 | -51 | -176 | -102 | -114 | -95 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -557 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.158 | -1.315 | -1.381 | -336 | -377 | -210 | -19 | -220 | -607 | -176 | -102 | -114 | -95 | -125 |
| Net financials | 15.978 | 12.742 | 23.036 | 7.630 | 3.441 | 4.440 | 4.177 | 6.377 | 5.057 | 18.334 | -13.488 | 7.599 | 15.568 | 4.104 |
| Profit before tax | 14.820 | 11.427 | 21.655 | -42.792 | 3.064 | 4.230 | 4.158 | 6.157 | 4.450 | 18.158 | -13.590 | 7.485 | 15.474 | 3.979 |
| Tax | 3.776 | 2.857 | 5.308 | 1.479 | 674 | 931 | 925 | 1.354 | 1.091 | 4.005 | -0 | -0 | 2.062 | 875 |
| Net profit | 11.045 | 8.570 | 16.347 | -44.272 | -97.610 | 3.299 | 3.233 | 4.803 | 3.358 | 14.153 | -13.590 | 7.485 | 13.412 | 3.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280.854 | 290.629 | 292.474 | 238.273 | 141.896 | 144.712 | 147.950 | 153.916 | 157.429 | 171.155 | 154.247 | 161.742 | 175.986 | 178.291 |
| Equity | 275.729 | 284.299 | 280.646 | 236.374 | 138.764 | 142.063 | 145.296 | 150.099 | 153.457 | 167.610 | 154.020 | 161.505 | 174.917 | 178.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.062 | 98 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.125 | 6.329 | 11.828 | 1.898 | 3.131 | 2.648 | 2.654 | 2.755 | 3.874 | 3.545 | 227 | 237 | 1.069 | 269 |
| Total debt | 5.125 | 6.329 | 11.828 | 1.898 | 3.131 | 2.648 | 2.654 | 3.817 | 3.972 | 3.545 | 227 | 237 | 1.069 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Johannes Detlefs | Founder | 0 companies |