| Revenue | DKK -3M | -6% |
| EBITDA | DKK -3M | +6% |
| Net profit | DKK -2,9M | -14% |
| Total assets | DKK 16,7M | -15% |
| Equity | DKK 3,4M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.899 | 107.082 | 105.272 | 106.131 | 96.991 | 101.651 | 90.593 | 73.385 | 61.048 | 210 | 0 | -3.150 | -2.958 |
| Staff expenses | -7.655 | -8.218 | -8.090 | -8.882 | -10.421 | -8.684 | -7.731 | -5.805 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.562 | 6.687 | 8.050 | 5.064 | 9.130 | 7.053 | 2.547 | 3.577 | -152 | -5.097 | -4.055 | -3.150 | -2.958 |
| Depreciation & amort. | -0 | -3.480 | -3.717 | -3.723 | -3.416 | -3.478 | -3.253 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.562 | 3.207 | 4.333 | 1.341 | 5.714 | 3.575 | -706 | 3.577 | -152 | -5.097 | -4.055 | -3.150 | -2.958 |
| Net financials | -381 | -659 | -971 | -191 | -25 | -423 | -362 | -44 | -656 | -847 | -146 | 701 | 147 |
| Profit before tax | 3.951 | 683 | 4.742 | 4.184 | -2.550 | 3.153 | -1.068 | -4.458 | -808 | -5.945 | -4.201 | -2.449 | -2.811 |
| Tax | 259 | -0 | -0 | -0 | 249 | 258 | 226 | 203 | 146 | 174 | 97 | 90 | 81 |
| Net profit | 3.692 | 462 | 4.508 | 3.920 | -2.798 | 2.895 | -1.294 | -4.660 | -954 | -6.119 | -4.298 | -2.539 | -2.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.324 | 89.497 | 82.825 | 76.291 | 61.466 | 71.673 | 57.349 | 50.761 | 28.841 | 21.293 | 15.916 | 19.642 | 16.670 |
| Equity | 34.213 | 34.725 | 39.258 | 38.812 | 33.941 | 36.502 | 33.330 | 27.553 | 19.271 | 13.152 | 8.854 | 6.315 | 3.423 |
| Long-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8.199 | 7.849 | 6.877 | 6.300 | 0 | 0 |
| Short-term debt | 36.101 | 54.762 | 43.557 | 37.469 | 27.515 | 35.161 | 24.010 | 15.009 | 1.721 | 1.264 | 762 | 13.326 | 13.247 |
| Total debt | 36.111 | 54.772 | 43.567 | 37.479 | 27.525 | 35.171 | 24.020 | 23.208 | 9.570 | 8.141 | 7.062 | 13.326 | 13.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2015 | — | — |
PB Audit | Audit | 1997 | — | — |
FT Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ilsø | Management | 0 companies |
| Per Buch Hansen | Audit | 0 companies |
| Flemming Therkelsen Stjernegaard | Management | 0 companies |
| Henrik Nordgaard Hansen | Board of Directors | 0 companies |
| Karl Evald Hansen | Chairman | 0 companies |
| Ruhne Kirkeby | Board of Directors | 0 companies |
| Søren Møller Olsen | Board of Directors | 0 companies |
| Hans Jørgen Stenbek | Board of Directors | 0 companies |
| Rune Skovgaard | Board of Directors | 0 companies |
| Erik Risager Christensen | Board of Directors | 0 companies |
| Henrik Svendsen | Deputy Chairman | 0 companies |
| Finn Nielsen | Chairman | 0 companies |
| Niels Bro Andersen | Board of Directors | 0 companies |