| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 299K | -23% |
| Net profit | DKK 47K | +102% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 1,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | -523 | 2.363 | 703 | 1.588 | 1.722 | 1.710 | 1.745 | 1.133 | 2.102 | 1.050 | 1.721 | 1.236 | 1.131 |
| Staff expenses | -363 | -511 | -1.354 | -1.426 | -794 | -774 | -772 | -965 | -756 | -815 | -782 | -810 | -847 | -832 |
| EBITDA | -647 | -1.034 | 1.000 | -764 | 794 | 948 | 938 | 723 | 356 | 1.287 | 246 | 911 | 390 | 299 |
| Depreciation & amort. | 86 | 168 | 422 | 409 | 370 | -310 | -241 | -226 | -250 | -207 | -184 | -294 | -330 | -215 |
| EBIT | -733 | -1.202 | 578 | -1.173 | 424 | 638 | 697 | 498 | 106 | 1.080 | 63 | 616 | 59 | 83 |
| Net financials | -26 | 607 | -198 | -157 | -193 | -178 | -180 | -98 | -71 | -41 | -55 | -45 | -28 | -23 |
| Profit before tax | — | -595 | 380 | -1.330 | 231 | 460 | 517 | 400 | 36 | 1.039 | 8 | 572 | 31 | 61 |
| Tax | 187 | -300 | 81 | -322 | 48 | 101 | 129 | 89 | 8 | 229 | 3 | 126 | 8 | 14 |
| Net profit | -946 | -294 | 299 | -1.008 | 183 | 359 | 388 | 311 | 28 | 810 | 5 | 446 | 23 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 2.989 | 3.735 | 3.014 | 3.566 | 3.150 | 4.356 | 3.278 | 3.254 | 2.729 | 3.586 | 2.649 | 3.313 | 2.952 |
| Equity | — | 199 | 498 | -510 | -328 | 31 | 458 | 816 | 844 | 1.654 | 1.206 | 1.651 | 1.675 | 1.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 100 | 0 | 0 | 0 | 317 | 217 |
| Short-term debt | 970 | 2.790 | 3.236 | 3.524 | 3.878 | 2.989 | 3.682 | 2.216 | 2.063 | 785 | 2.086 | 736 | 1.053 | 731 |
| Total debt | 970 | 2.790 | 3.236 | 3.524 | 3.878 | 2.989 | 3.682 | 2.221 | 2.163 | 785 | 2.086 | 736 | 1.370 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1997 | — | — |
JB Management | Management | 1997 | — | — |
KH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bode | Management | 0 companies |
| John Bode | Management | 0 companies |
| Knud Højte | Audit | 0 companies |