| Revenue | DKK 495,6M | +22% |
| EBITDA | DKK 258M | +39% |
| Net profit | DKK 186,4M | +37% |
| Total assets | DKK 828M | +22% |
| Equity | DKK 673,4M | +19% |
| Employees | 148 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.229 | 61.239 | 85.232 | 90.329 | 112.687 | 175.513 | 214.101 | 282.001 | 440.356 | 387 | 407.350 | 495.572 |
| Staff expenses | -20.334 | -27.461 | -33.179 | -35.574 | -38.753 | -57.519 | -59.669 | -74.687 | -90.972 | -66 | -135.226 | -153.913 |
| EBITDA | 7.134 | 11.399 | 22.628 | 12.387 | 29.831 | 64.524 | 91.380 | 157.734 | 264.569 | 241 | 186.175 | 258.048 |
| Depreciation & amort. | -5.701 | -5.571 | -6.731 | -5.596 | -5.701 | 10.664 | -14.366 | 18.794 | 18.468 | -18 | -17.209 | -21.532 |
| EBIT | 1.433 | 5.828 | 15.897 | 6.791 | 24.130 | 53.860 | 77.014 | 138.940 | 246.101 | 223 | 168.966 | 236.516 |
| Net financials | -290 | 844 | -2.125 | -1.850 | -1.054 | -439 | -1.380 | -3.345 | 11.956 | -1 | 7.620 | 3.497 |
| Profit before tax | 1.143 | 6.672 | 13.772 | 4.941 | 23.076 | 53.421 | 75.634 | 135.595 | 258.057 | 222 | 176.586 | 240.013 |
| Tax | -0 | -1.276 | 3.289 | 1.068 | 5.048 | 11.742 | 16.609 | 29.051 | 55.499 | 49 | 40.302 | 53.608 |
| Net profit | 1.143 | 7.948 | 10.483 | 3.873 | 18.028 | 41.679 | 59.025 | 106.544 | 202.558 | 173 | 136.284 | 186.405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.491 | 66.644 | 93.503 | 97.419 | 113.445 | 237.301 | 258.547 | 354.668 | 537.988 | 691 | 676.673 | 828.046 |
| Equity | 47.662 | 49.881 | 60.413 | 64.286 | 72.740 | 172.905 | 202.177 | 282.607 | 417.473 | 591 | 565.316 | 673.355 |
| Long-term debt | 927 | 5.234 | 17.106 | 12.161 | 23.114 | 9.301 | 11.495 | 11.360 | 15.900 | 18 | 9.428 | 3.016 |
| Short-term debt | 5.903 | 11.529 | 15.504 | 20.972 | 17.591 | 54.502 | 44.875 | 59.411 | 102.785 | 80 | 98.529 | 146.992 |
| Total debt | 6.829 | 16.763 | 32.850 | 33.133 | 40.705 | 64.396 | 56.370 | 72.061 | 120.516 | 99 | 111.357 | 154.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BA Management | Management | 1997 | — | — |
KN Management | Management | 2024 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KL Management | Management | 2010 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
B Audit | Audit | 2000 | — | — |
NJ Management | Management | 2022 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
JB | Board of Directors | 2000 | — | — |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2023 | |
CHEMOMETEC A/S | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Helbo Behrens | Chief Executive Officer | 0 companies |
| Rolf Singer | Chief Executive Officer | 0 companies |
| Steen Søndergaard-Larsen | Chief Executive Officer | 0 companies |
| Rasmus Kofoed | Chief Executive Officer | 0 companies |
| Borkur Arnvidsson | Management | 0 companies |
| Kim Nicolajsen | Management | 0 companies |
| Thomas David Hartwig | Chief Executive Officer | 0 companies |
| Karen Lykke Sørensen | Management | 0 companies |
| Jeppe Øvli Øvlesen | Chief Executive Officer | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Niels Jørgen Høy Nielsen | Management | 0 companies |
| Torsten Freltoft | Chief Executive Officer | 0 companies |
| Claus Madsen | Chief Executive Officer | 0 companies |
| Claus Resen Steenstrup | Chief Executive Officer | 0 companies |
| Mette Kirstine Agger | Board of Directors | 0 companies |
| Betina Vestergaard Hagerup | Board of Directors | 0 companies |
| Finn Helmer | Chairman | 0 companies |
| Peter Reich | Board of Directors | 0 companies |
| Bruno Sten Rosenkrans Jensen | Board of Directors | 0 companies |
| Niels Kryger Andersen | Chairman | 0 companies |
| Hans Peter Heldt-Hansen | Board of Directors | 0 companies |
| Hans Martin Glensbjerg | Deputy Chairman | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Kristine Færch | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Jess Bæk | Board of Directors | 0 companies |
| Frans Ejner Ravn | Board of Directors | 0 companies |