| Revenue | DKK 0 | — |
| EBITDA | DKK -116K | -102% |
| Net profit | DKK -1,4M | -130% |
| Total assets | DKK 16,9M | -24% |
| Equity | DKK 14,6M | -21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 100 | -51 | 89 | 6.506 | 0 |
| Staff expenses | -111 | -107 | -263 | -760 | -59 |
| EBITDA | -99 | -158 | -173 | 5.747 | -116 |
| Depreciation & amort. | -0 | -79 | -0 | -304 | -883 |
| EBIT | -99 | -237 | -173 | 5.443 | -999 |
| Net financials | 8 | 1 | 0 | 74 | -393 |
| Profit before tax | -91 | -236 | -173 | 5.517 | -1.393 |
| Tax | -0 | -0 | -0 | 950 | -0 |
| Net profit | -91 | -236 | -173 | 4.567 | -1.393 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 22.527 | 21.954 | 21.486 | 22.176 | 16.852 |
| Equity | 18.512 | 18.276 | 18.103 | 18.339 | 14.572 |
| Long-term debt | 1.679 | 0 | 0 | 950 | 0 |
| Short-term debt | 2.336 | 2.000 | 1.705 | 1.209 | 601 |
| Total debt | 4.015 | 2.000 | 1.705 | 2.159 | 601 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2005 – 2007 | |
ME Management | Management | 1960 – 1989 |
P | Audit | 2001 – 2005 |
HA Management | Management | 1960 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2008 – 2015 | |
| Deputy Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Marie Elisabeth Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Andersen | Management | 0 companies |
| Doris Nørskov Hansen | Board of Directors | 0 companies |
| Christian Falk Burcharth | Board of Directors | 0 companies |
| Niels Præstgaard Brix | Board of Directors | 0 companies |
| Jørgen Holdorf | Board of Directors | 0 companies |
| Søren Casper Nørskov Hansen | Board of Directors | 0 companies |
| Søren Casper Nørskov Hansen | Board of Directors | 0 companies |
| Cardenas Inostroza Carlos Gonzalo | Chairman | 0 companies |
| Jesper Præstgaard Brix | Board of Directors | 0 companies |
| Carrasco Carrasco Manuel Andres | Deputy Chairman | 0 companies |