| Revenue | DKK 790K | +3961% |
| EBITDA | DKK 268K | +134% |
| Net profit | DKK 64K | +109% |
| Total assets | DKK 2,1M | -31% |
| Equity | DKK 215K | +43% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.462 | 275 | -293 | 19 | 790 |
| Staff expenses | -183 | -1.317 | -738 | -800 | -522 |
| EBITDA | 6.279 | -1.042 | -1.030 | -781 | 268 |
| Depreciation & amort. | -0 | -14 | -100 | -158 | -181 |
| EBIT | 6.279 | -1.057 | -1.130 | -939 | 86 |
| Net financials | 52 | -7 | -5 | -5 | -4 |
| Profit before tax | 6.331 | -1.064 | -1.135 | -943 | 82 |
| Tax | 1.405 | -234 | -250 | -207 | 18 |
| Net profit | 4.926 | -830 | -885 | -736 | 64 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.341 | 2.010 | 2.362 | 2.968 | 2.056 |
| Equity | 5.082 | -648 | 167 | 151 | 215 |
| Long-term debt | 0 | 610 | 399 | 0 | 0 |
| Short-term debt | 253 | 1.106 | 1.504 | 2.732 | 1.738 |
| Total debt | 253 | 1.717 | 1.903 | 2.732 | 1.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 1997 |
| Former (1) | ||
JS Audit | Audit | 1997 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kristian Nielsen | Management | 0 companies |
| Jan Stig Andersen | Audit | 0 companies |