| Revenue | DKK 390K | -30% |
| EBITDA | DKK 23K | -82% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 580K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 926 | 975 | 678 | 1.042 | 1.316 | 867 | 660 | 649 | 800 | 619 | 416 | 554 | 390 |
| Staff expenses | -658 | -596 | -620 | -608 | -545 | -503 | -439 | -354 | -383 | -425 | -417 | -414 | -429 | -407 |
| EBITDA | 37 | 330 | 355 | 70 | 497 | 814 | 428 | 306 | 266 | 375 | 202 | 2 | 125 | 23 |
| Depreciation & amort. | -35 | -30 | -30 | -30 | -18 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | 20 |
| EBIT | 2 | 300 | 325 | 40 | 479 | 774 | 388 | 266 | 226 | 375 | 202 | 2 | 125 | 3 |
| Net financials | -38 | -22 | -15 | -14 | -10 | 5 | 1 | -2 | -1 | -3 | -4 | -1 | -1 | -0 |
| Profit before tax | -36 | 278 | 310 | 26 | 469 | 779 | 389 | 264 | 225 | 373 | 198 | 1 | 124 | 2 |
| Tax | -0 | -0 | -0 | 3 | 109 | 173 | 96 | 66 | 58 | 83 | 48 | -0 | 30 | 5 |
| Net profit | -36 | 278 | 310 | 23 | 359 | 606 | 294 | 197 | 167 | 290 | 150 | 1 | 94 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 1.279 | 1.305 | 1.296 | 1.084 | 1.146 | 1.099 | 942 | 1.243 | 1.306 | 1.011 | 893 | 999 | 1.007 |
| Equity | 625 | 807 | 917 | 740 | 249 | 650 | 694 | 783 | 840 | 816 | 666 | 549 | 643 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | 472 | 389 | 556 | 835 | 496 | 405 | 159 | 403 | 489 | 346 | 344 | 356 | 427 |
| Total debt | 592 | 472 | 389 | 556 | 835 | 496 | 405 | 159 | 403 | 489 | 346 | 344 | 356 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 1997 | — | — |
BS | Audit | 1997 | — | — |
JL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holby Holding ApS | Company | 100.0% | 100.0% | 2017 |
F.E. HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aage Erichsen | Founder | 0 companies |
| Benny Strømberg Klitbo | Audit | 0 companies |
| Jens Lykke Holby | Management | 0 companies |
| Flemming Finn Erichsen | Board of Directors | 0 companies |
| Vibeke Erichsen | Board of Directors | 0 companies |