| Revenue | DKK -32K | -180% |
| EBITDA | DKK -32K | -180% |
| Net profit | DKK -15K | -132% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 106 | -39 | 37 | 63 | 61 | 120 | -7 | 83 | 82 | 46 | 40 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 106 | -39 | 37 | 63 | 61 | 120 | -7 | 83 | 82 | 46 | 40 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 106 | -39 | 37 | 60 | 58 | 116 | -10 | 80 | 82 | 46 | 40 | -32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 18 | 21 | 13 |
| Profit before tax | 36 | 106 | -39 | 37 | 60 | 58 | 116 | -10 | 80 | 82 | 64 | 62 | -19 |
| Tax | 80 | 127 | 34 | -25 | -7 | -241 | -43 | -102 | 18 | 18 | 14 | 14 | -4 |
| Net profit | -44 | -21 | -73 | 62 | 67 | 299 | 160 | 92 | 62 | 64 | 50 | 48 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.064 | 977 | 1.049 | 1.107 | 1.423 | 1.570 | 1.663 | 1.746 | 1.811 | 1.855 | 1.896 | 1.868 |
| Equity | 1.044 | 1.023 | 950 | 1.012 | 1.079 | 1.378 | 1.537 | 1.629 | 1.691 | 1.755 | 1.805 | 1.853 | 1.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 41 | 27 | 37 | 28 | 45 | 33 | 34 | 55 | 56 | 50 | 43 | 30 |
| Total debt | 41 | 41 | 27 | 37 | 28 | 45 | 33 | 34 | 55 | 56 | 50 | 43 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2000 | — | — |
PR Management | Management | 1999 | — | — |
JR Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WRP-INVEST A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Rolf Pedersen | Management | 0 companies |
| Per Rolf Pedersen | Management | 0 companies |
| Josephine Rolf Pedersen | Management | 0 companies |
| Annelise Rolf Pedersen | Board of Directors | 0 companies |
| Nikolaj Kjær | Board of Directors | 0 companies |
| Philip Anthony Addis | Board of Directors | 0 companies |
| Gerda Rolfmark | Chairman | 0 companies |