| Revenue | DKK 5,1M | -10% |
| EBITDA | DKK 664K | -50% |
| Net profit | DKK 294K | -70% |
| Total assets | DKK 11,5M | +14% |
| Equity | DKK 4,1M | -15% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.070 | 7.310 | 7.189 | 5.666 | 5.085 |
| Staff expenses | -5.031 | -5.975 | -4.645 | -4.335 | -4.421 |
| EBITDA | 2.031 | 1.335 | 2.544 | 1.331 | 664 |
| Depreciation & amort. | -386 | -249 | -197 | -117 | -278 |
| EBIT | 1.645 | 1.086 | 2.347 | 1.214 | 386 |
| Net financials | -20 | 15 | -37 | 1 | 29 |
| Profit before tax | 1.625 | 1.102 | 2.310 | 1.215 | 415 |
| Tax | 393 | 236 | 532 | 225 | 121 |
| Net profit | 1.232 | 866 | 1.778 | 990 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.079 | 17.027 | 17.150 | 10.123 | 11.532 |
| Equity | 6.147 | 5.012 | 5.790 | 4.780 | 4.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.932 | 12.015 | 11.360 | 5.343 | 7.458 |
| Total debt | 9.932 | 12.015 | 11.360 | 5.343 | 7.458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 1996 |
PT Management | Management | 1996 |
| Former (1) | ||
GJ Management | Management | 1996 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Andersen | Management | 0 companies |
| Gitte Jensen | Management | 0 companies |
| Peter Togny Schønnemann Jensen | Management | 0 companies |