| Revenue | DKK 284K | -79% |
| EBITDA | DKK -2M | -263% |
| Net profit | DKK -2,8M | -166% |
| Total assets | DKK 9,6M | -20% |
| Equity | DKK 2,4M | -38% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.599 | 4.493 | — | — | 4.747 | 5.092 | 6.651 | 5.840 | 4.780 | 6.448 | 1.739 | 2.250 | 1.360 | 284 |
| Staff expenses | -1.752 | -1.860 | -0 | -0 | -2.021 | -2.305 | -2.989 | -3.177 | -2.865 | -3.055 | -1.485 | -2.637 | -1.914 | -2.105 |
| EBITDA | 1.847 | 2.633 | 0 | 0 | 2.726 | 2.787 | 3.662 | 2.663 | 1.915 | 3.367 | 254 | -387 | -553 | -2.010 |
| Depreciation & amort. | -1.219 | -1.453 | -0 | -0 | -1.450 | -1.270 | -1.153 | -1.211 | -1.294 | -1.278 | -451 | -658 | -512 | -449 |
| EBIT | 628 | 1.179 | 0 | 0 | 1.277 | 1.516 | 2.508 | 1.453 | 620 | 2.089 | -197 | -1.044 | -1.065 | -2.459 |
| Net financials | -495 | -225 | 0 | 0 | -144 | -171 | -114 | -69 | -114 | -125 | -54 | 206 | -233 | -321 |
| Profit before tax | 133 | 955 | 0 | 0 | 1.133 | 1.345 | 2.394 | 1.384 | 506 | 1.964 | -251 | -839 | -1.299 | -2.780 |
| Tax | 46 | 89 | -0 | -0 | 268 | 350 | 345 | 481 | 115 | 420 | -54 | -183 | -255 | -0 |
| Net profit | 75 | 860 | 0 | 0 | 865 | 996 | 2.049 | 903 | 392 | 1.544 | -198 | -656 | -1.044 | -2.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.852 | 11.352 | 0 | 0 | 11.601 | 12.043 | 11.358 | 12.146 | 14.397 | 14.066 | 11.442 | 9.830 | 11.897 | 9.576 |
| Equity | 901 | 1.761 | 0 | 0 | 3.906 | 3.402 | 4.066 | 2.921 | 2.332 | 6.406 | 5.609 | 4.953 | 3.909 | 2.427 |
| Long-term debt | 8.361 | 6.894 | 0 | 0 | 4.282 | 5.266 | 3.340 | 4.625 | 3.956 | 3.157 | 2.506 | 2.483 | 3.644 | 3.276 |
| Short-term debt | 3.590 | 2.697 | 0 | 0 | 2.899 | 2.811 | 3.589 | 4.185 | 7.648 | 3.335 | 2.151 | 1.355 | 3.626 | 3.874 |
| Total debt | 11.951 | 9.591 | 0 | 0 | 7.181 | 8.077 | 6.929 | 8.809 | 11.604 | 6.493 | 4.657 | 3.838 | 7.270 | 7.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LS Management | Management | 2022 | — | — |
KB Management | Management | 1997 | — | — |
CC | Founder | 1997 | — | — |
JR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Easy-AgriCare A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Chief Executive Officer | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Knud Bjørnskov Iversen | Management | 0 companies |
| Carsten Christian Sørensen Noer | Founder | 0 companies |
| Jan Rodenberg | Management | 0 companies |
| Kjeld Jacobsen | Board of Directors | 0 companies |
| Leif Max Hansen | Board of Directors | 0 companies |
| Ejvind Gunner Jensen | Board of Directors | 0 companies |
| Tinna Ladefoged Christensen | Chairman | 0 companies |
| Per Dige Pedersen | Board of Directors | 0 companies |
| Martin Juel Iversen | Board of Directors | 0 companies |
| Elin Marie Juel | Chairman | 0 companies |
| Jakob Juel Iversen | Board of Directors | 0 companies |