| Revenue | DKK 740K | -19% |
| EBITDA | DKK 740K | -19% |
| Net profit | DKK 606K | -30% |
| Total assets | DKK 1,9M | +152% |
| Equity | DKK 863K | +235% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 230 | -424 | 406 | 918 | 740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -264 | -424 | 406 | 918 | 740 |
| Depreciation & amort. | -20 | -164 | -37 | -37 | -37 |
| EBIT | -284 | -588 | 369 | 881 | 703 |
| Net financials | -30 | -29 | -33 | -17 | 13 |
| Profit before tax | -315 | -617 | 336 | 865 | 716 |
| Tax | -0 | -0 | -0 | -0 | 110 |
| Net profit | -315 | -617 | 336 | 865 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 535 | 283 | 430 | 766 | 1.930 |
| Equity | -327 | -944 | -607 | 257 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 861 | 1.226 | 1.038 | 508 | 1.066 |
| Total debt | 861 | 1.226 | 1.038 | 508 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Derp ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Jess | Management | 0 companies |
| Pia Boye Jess | Board of Directors | 0 companies |
| Christopher Louis Dilsø Jess | Board of Directors | 0 companies |
| Philip Victor Dilsø Jess | Board of Directors | 0 companies |
| Inga Grethe Byberg | Board of Directors | 0 companies |
| Børge Jørgen Kristensen | Board of Directors | 0 companies |