| Revenue | DKK 106K | -93% |
| EBITDA | DKK 106K | +102% |
| Net profit | DKK 509K | +109% |
| Total assets | DKK 18,4M | -39% |
| Equity | DKK 16,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.201 | 2.276 | 2.974 | 3.223 | 3.412 | 3.242 | 2.895 | 3.338 | 2.503 | 2.960 | 1.514 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -90 | -180 | -155 | -120 | -120 | -120 | -0 |
| EBITDA | 1.688 | 1.008 | 2.239 | 2.865 | 5.140 | 5.745 | 5.448 | 3.283 | 5.483 | 6.746 | -4.823 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.688 | 1.008 | 2.239 | 2.865 | 5.140 | 5.745 | 5.448 | 3.283 | 5.483 | 6.746 | -4.823 | 106 |
| Net financials | -365 | -437 | -500 | -371 | -242 | 260 | 237 | 71 | -621 | -344 | -2.537 | 494 |
| Profit before tax | 1.324 | 571 | 1.739 | 2.494 | 4.898 | 6.005 | 5.685 | 3.354 | 4.863 | 6.402 | -7.360 | 600 |
| Tax | 331 | -841 | 418 | 500 | 1.038 | 1.321 | 1.251 | 738 | 1.069 | 1.409 | -1.708 | 91 |
| Net profit | 993 | 1.412 | 1.321 | 1.994 | 3.860 | 4.684 | 4.434 | 2.616 | 3.794 | 4.993 | -5.653 | 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.479 | 44.472 | 44.488 | 44.432 | 44.649 | 72.946 | 56.961 | 58.516 | 54.577 | 60.381 | 30.231 | 18.374 |
| Equity | 28.175 | 24.587 | 25.908 | 27.902 | 31.762 | 36.446 | 20.880 | 23.496 | 16.849 | 21.842 | 16.190 | 16.698 |
| Long-term debt | 6.558 | 12.209 | 9.915 | 7.616 | 3.704 | 23.793 | 24.254 | 23.098 | 27.938 | 26.994 | 6.130 | 0 |
| Short-term debt | 1.614 | 397 | 1.263 | 1.389 | 1.352 | 4.070 | 2.476 | 2.455 | 1.918 | 2.264 | 7.912 | 1.675 |
| Total debt | 8.172 | 12.606 | 11.178 | 9.005 | 5.056 | 27.863 | 26.730 | 25.552 | 29.855 | 29.258 | 14.042 | 1.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
AJ Management | Management | 1997 | — | — |
JJ Unofficial title | Unofficial title | 2023 | — | — |
TL Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASCO ApS | Company | 100.0% | 100.0% | 1997 |
UBRO HOLDING A/S | Company | 33.3% | 33.3% | 2019 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Staun Jensen | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Jette Jakobsen | Unofficial title | 0 companies |
| Torben Løvendal | Management | 0 companies |
| Poul Løvendal | Board of Directors | 0 companies |
| Tina Mari Leth | Board of Directors | 0 companies |