| Revenue | DKK 148K | -61% |
| EBITDA | DKK -137K | -350% |
| Net profit | DKK -151K | -248% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 1,2M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | -998 | 844 | 574 | 1.071 | 662 | 442 | 715 | 709 | 499 | 384 | 334 | 380 | 148 |
| Staff expenses | -649 | -602 | -569 | -602 | -630 | -669 | -437 | -275 | -336 | -333 | -435 | -532 | -325 | -286 |
| EBITDA | 529 | -361 | 267 | -28 | 441 | -7 | 6 | 440 | 374 | 166 | -51 | -198 | 55 | -137 |
| Depreciation & amort. | 17 | -17 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -0 | -0 |
| EBIT | 512 | -378 | 267 | -28 | 440 | -10 | 2 | 437 | 371 | 163 | -54 | -200 | 55 | -137 |
| Net financials | -2 | -1 | 0 | 1 | 47 | 4 | 37 | 86 | 21 | -131 | 216 | -60 | 76 | -56 |
| Profit before tax | 510 | -185 | 267 | -27 | 486 | -6 | 39 | 523 | 391 | 32 | 162 | -259 | 131 | -193 |
| Tax | 129 | 97 | 72 | -0 | 99 | -0 | 6 | 115 | 88 | 6 | 36 | -57 | 29 | -43 |
| Net profit | 381 | -282 | 195 | -27 | 387 | -6 | 33 | 408 | 303 | 26 | 127 | -202 | 102 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.402 | 1.383 | 964 | 1.082 | 1.377 | 1.147 | 1.214 | 1.601 | 1.992 | 1.789 | 1.757 | 1.650 | 1.714 | 1.465 |
| Equity | 404 | 638 | 784 | 707 | 1.095 | 1.038 | 1.019 | 1.375 | 1.624 | 1.594 | 1.664 | 1.405 | 1.448 | 1.236 |
| Long-term debt | 181 | -85 | 32 | -23 | 29 | 0 | 0 | 81 | 80 | 0 | 19 | 2 | 0 | 0 |
| Short-term debt | 817 | -660 | 149 | 398 | 254 | 109 | 195 | 145 | 288 | 194 | 73 | 243 | 266 | 229 |
| Total debt | 998 | -745 | 181 | 375 | 283 | 109 | 195 | 226 | 369 | 194 | 93 | 245 | 266 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1997 | — | — |
AJ Management | Management | 1997 | — | — |
LM Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Mariane Holm Jensen | Audit | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Lone Micheelsen | Audit | 0 companies |