| Revenue | DKK 276,5M | +7% |
| EBITDA | DKK 28,5M | +21% |
| Net profit | DKK 4M | -41% |
| Total assets | DKK 192,8M | +1% |
| Equity | DKK 49,8M | +9% |
| Employees | 165 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279.583 | 226.222 | 187.079 | 206.621 | 219.006 | 247.735 | 262.436 | 232.076 | 286.876 | 270.329 | 265.059 | 257.474 | 276.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72.709 | -83.794 | -87.118 | -83.901 | -86.104 |
| EBITDA | 59.732 | 46.914 | 31.742 | 44.514 | 32.617 | 54.437 | 48.774 | 28.120 | 71.289 | 13.689 | 16.845 | 23.585 | 28.544 |
| Depreciation & amort. | -21.045 | -23.952 | -24.024 | -28.458 | -25.169 | -26.081 | -23.112 | -14.518 | -14.517 | -9.448 | -10.811 | -10.250 | -19.163 |
| EBIT | 38.687 | 22.962 | 7.719 | 16.056 | 7.449 | 28.356 | 25.662 | 13.602 | 56.772 | 4.241 | 6.034 | 13.335 | 9.381 |
| Net financials | -2.899 | -313 | -1.314 | -831 | -2.825 | -308 | -367 | -1.837 | -1.138 | -160 | -2.821 | -4.598 | -4.192 |
| Profit before tax | 35.788 | 22.649 | 6.404 | 15.224 | 4.624 | 28.048 | 25.295 | 11.766 | 55.634 | 4.081 | 3.213 | 8.737 | 5.189 |
| Tax | 7.443 | 4.815 | 892 | 3.077 | 735 | 6.292 | 5.601 | 2.364 | 12.445 | 1.138 | 942 | 2.070 | 1.224 |
| Net profit | 28.344 | 17.834 | 5.512 | 12.147 | 3.889 | 21.756 | 19.694 | 9.401 | 43.189 | 2.943 | 2.271 | 6.667 | 3.965 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188.111 | 182.799 | 199.711 | 192.605 | 189.010 | 204.432 | 197.507 | 155.979 | 180.704 | 188.416 | 192.891 | 190.617 | 192.799 |
| Equity | 69.010 | 66.891 | 52.260 | 62.464 | 51.336 | 69.014 | 71.320 | 45.721 | 73.910 | 36.853 | 39.124 | 45.791 | 49.756 |
| Long-term debt | 2.600 | 0 | 96.000 | 96.000 | 96.000 | 96.000 | 0 | 83.708 | 80.000 | 80.000 | 94.550 | 8.477 | 87.749 |
| Short-term debt | 109.078 | 108.320 | 43.382 | 26.992 | 36.232 | 34.483 | 122.726 | 23.250 | 25.968 | 69.550 | 56.284 | 131.673 | 49.268 |
| Total debt | 111.678 | 108.320 | 139.382 | 122.992 | 132.232 | 130.483 | 122.726 | 106.958 | 105.968 | 149.550 | 150.834 | 140.150 | 137.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy | Deputy | 2019 | — | — |
BM Deputy | Deputy | 2020 | — | — |
DB Deputy | Deputy | 2024 | — | — |
AI Deputy | Deputy | 2020 | — | — |
LK Deputy | Deputy | 2011 | — | — |
HJ Management | Management | 2019 | — | — |
MM Deputy | Deputy | 2024 | — | — |
JB Deputy | Deputy | 2019 | — | — |
TS Management | Management | 2019 | — | — |
PC Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDFOS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Back | Deputy | 0 companies |
| Belinda Marschall | Deputy | 0 companies |
| Dorthe Bach Christiansen | Deputy | 0 companies |
| Allan Ivo Søegaard | Deputy | 0 companies |
| Lars Kirk Vibæk | Deputy | 0 companies |
| Hans Jørgen Nørholt Nielsen | Management | 0 companies |
| Mikkel Meidal Joyce | Deputy | 0 companies |
| Jane Bach Andersen | Deputy | 0 companies |
| Thomas Sørensen | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Jonas Elkjær Frandsen | Board of Directors | 0 companies |
| Jacob Dirks | Deputy Chairman | 0 companies |
| Torben Ømark | Deputy Chairman | 0 companies |
| Bas Henricus Leonardus Maria Kanters | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |
| Niels Qvortrup | Chairman | 0 companies |
| Rasmus Christian Lundhus Andersen | Board of Directors | 0 companies |
| Henning Sandager Andersen | Board of Directors | 0 companies |
| Torben Brændgaard | Board of Directors | 0 companies |
| Frank Ganner Bech | Chairman | 0 companies |
| Anders Lund Hansen | Deputy Chairman | 0 companies |
| Niels Herman Møller Jensen | Chairman | 0 companies |
| Clement Fickinger | Board of Directors | 0 companies |
| Henrik Ørskov Pedersen | Board of Directors | 0 companies |
| Per Dalbjerg | Board of Directors | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Per Eslund Asmussen | Chairman | 0 companies |
| Thomas John Morrison | Board of Directors | 0 companies |
| Peter Sloth Vagner Karlsen | Board of Directors | 0 companies |
| Per Annart Sønderby | Board of Directors | 0 companies |
| Peter Krarup | Chairman | 0 companies |
| Poul Verner Søgaard | Board of Directors | 0 companies |
| Preben Hedegaard Pedersen | Board of Directors | 0 companies |
| Morten Gylling | Board of Directors | 0 companies |