| Revenue | DKK 828K | +22% |
| EBITDA | DKK 436K | -36% |
| Net profit | DKK 51K | -85% |
| Total assets | DKK 8,1M | -48% |
| Equity | DKK 7,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 189 | 273 | 405 | 510 | 427 | 826 | 762 | 672 | 678 | 828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 256 | 189 | 186 | 405 | 510 | 427 | 826 | 762 | 672 | 678 | 436 |
| Depreciation & amort. | -68 | -69 | -69 | -69 | -68 | -241 | -230 | -150 | -150 | -169 | -0 |
| EBIT | 188 | 120 | 117 | 336 | 442 | 186 | 596 | 611 | 522 | 508 | 436 |
| Net financials | -91 | -87 | -80 | -85 | -169 | -424 | -233 | -176 | -67 | -61 | -251 |
| Profit before tax | 97 | 33 | 38 | 251 | 273 | -238 | 363 | 436 | 455 | 448 | 185 |
| Tax | 24 | -44 | 10 | 39 | 60 | -49 | 80 | 96 | 101 | 97 | 134 |
| Net profit | 73 | 77 | 27 | 212 | 213 | -189 | 283 | 340 | 354 | 350 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.372 | 3.363 | 3.220 | 3.419 | 15.689 | 15.323 | 13.974 | 14.120 | 14.467 | 15.555 | 8.133 |
| Equity | 233 | 310 | 337 | 550 | 763 | 574 | 857 | 8.497 | 8.851 | 9.201 | 7.752 |
| Long-term debt | 1.079 | 966 | 863 | 761 | 4.863 | 4.609 | 12.225 | 4.664 | 4.401 | 4.183 | 0 |
| Short-term debt | 1.613 | 1.703 | 1.648 | 1.768 | 9.734 | 9.856 | 654 | 745 | 1.026 | 2.012 | 381 |
| Total debt | 2.692 | 2.670 | 2.510 | 2.529 | 14.598 | 14.465 | 12.879 | 5.410 | 5.427 | 6.195 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2001 | — | — |
EE Management | Management | 2003 | — | — |
TH Management | Management | 2004 | — | — |
LB Management | Management | 1997 | — | — |
JH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS HUNDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Visti Jørgensen | Management | 0 companies |
| Erling Emil Jensen | Management | 0 companies |
| Thomas Hundborg Jensen | Management | 0 companies |
| Lejf Berntsen | Management | 0 companies |
| Jonas Houkjær Bech | Unofficial title | 0 companies |