| Revenue | DKK 0 | — |
| EBITDA | DKK -152K | +87% |
| Net profit | DKK -62K | +94% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 94 | 67 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -50 | -65 | -15 | -15 | -115 | -15 | -130 | -60 | -60 | -60 | -75 | -75 | -30 |
| EBITDA | -301 | -7 | -22 | -16 | -89 | -184 | -89 | -222 | -160 | -160 | -150 | -167 | -1.151 | -152 |
| Depreciation & amort. | 29 | -86 | -86 | -189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | -329 | -93 | -108 | -205 | -89 | -184 | -89 | -222 | -160 | -160 | -150 | -167 | -1.151 | -168 |
| Net financials | -396 | 117 | 121 | 126 | 123 | 91 | 86 | 128 | 173 | 144 | 90 | 128 | 125 | 100 |
| Profit before tax | -725 | 24 | 12 | -80 | 34 | -93 | -3 | -94 | 13 | -15 | -60 | -40 | -1.027 | -67 |
| Tax | 21 | 7 | 3 | -18 | 15 | -15 | 5 | -1 | 10 | 5 | -0 | -5 | 2 | -5 |
| Net profit | -746 | 16 | 9 | -62 | 18 | -78 | -8 | -93 | 3 | -20 | -59 | -34 | -1.028 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.984 | 6.981 | 6.652 | 6.142 | 4.598 | 6.099 | 5.762 | 6.094 | 4.946 | 4.373 | 4.256 | 4.105 | 3.102 | 2.970 |
| Equity | 4.298 | 4.247 | 4.256 | 4.194 | 4.112 | 4.181 | 3.173 | 4.494 | 4.497 | 4.367 | 4.194 | 4.103 | 3.016 | 2.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.686 | 2.734 | 2.394 | 1.948 | 485 | 1.918 | 2.588 | 1.600 | 449 | 7 | 61 | 2 | 86 | 17 |
| Total debt | 1.686 | 2.734 | 2.394 | 1.948 | 485 | 1.918 | 2.588 | 1.600 | 449 | 7 | 61 | 2 | 86 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holst Nielsen | Board of Directors | 0 companies |
| Trine Holst Nielsen | Board of Directors | 0 companies |
| Signe Holst Kruse | Board of Directors | 0 companies |
| Rikke Holst Vigilius | Board of Directors | 0 companies |
| Lise Holst Kongensholm | Board of Directors | 0 companies |