| Revenue | DKK -16K | +16% |
| EBITDA | DKK -16K | -16% |
| Net profit | DKK -3,4M | +94% |
| Total assets | DKK 2,5M | -31% |
| Equity | DKK -12,2M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -361 | -320 | 41 | -32 | -23 | -10 | -6 | -17 | -14 | -14 | -17 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -361 | -320 | 41 | -32 | -23 | -10 | -6 | -17 | -14 | -14 | -17 | -14 | -16 |
| Depreciation & amort. | -100 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | -486 | 41 | -32 | -23 | -10 | -6 | -17 | -14 | -14 | -17 | -14 | -16 |
| Net financials | 723 | 81 | 239 | 938 | 3.758 | 1.585 | 3.205 | -9.635 | -8.073 | -6.597 | 4.463 | -60.061 | -3.380 |
| Profit before tax | 262 | -405 | 279 | 907 | 3.735 | 1.575 | 3.199 | -9.652 | -8.087 | -6.611 | 4.446 | -60.074 | -3.395 |
| Tax | 48 | -59 | 78 | 60 | -0 | -19 | 6 | 45 | 8 | -3 | -3 | -3 | -3 |
| Net profit | 214 | -346 | 201 | 847 | 3.735 | 1.594 | 3.193 | -9.697 | -8.095 | -6.608 | 4.449 | -60.072 | -3.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.613 | 20.966 | 19.657 | 15.802 | 19.440 | 20.905 | 23.717 | 10.565 | 3.340 | 46.860 | 51.325 | 3.630 | 2.497 |
| Equity | 19.232 | 18.886 | 19.087 | 14.934 | 18.669 | 20.264 | 23.456 | 10.259 | 2.580 | 46.812 | 51.262 | -8.810 | -12.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 2.080 | 570 | 845 | 747 | 642 | 261 | 306 | 41 | 48 | 63 | 77 | 93 |
| Total debt | 382 | 2.080 | 570 | 845 | 747 | 642 | 261 | 306 | 41 | 48 | 63 | 77 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1997 | — | — |
SS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATEM Holding 2 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Søren Sasser Hofmeister | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |