| Revenue | DKK -6K | -75% |
| EBITDA | DKK -6K | +75% |
| Net profit | DKK -5K | +75% |
| Total assets | DKK 196K | -2% |
| Equity | DKK 196K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.749 | 1.842 | 2.222 | 1.920 | 2.391 | 3.368 | 3.055 | 3.142 | 421 | -67 | -250 | -109 | -25 | -6 |
| Staff expenses | -875 | -643 | -658 | -622 | -710 | -1.038 | -1.294 | -1.343 | -316 | -182 | -194 | -1 | -0 | -0 |
| EBITDA | 875 | 1.200 | 1.564 | 1.298 | 1.681 | 2.330 | 1.705 | 1.799 | 105 | -249 | -443 | -111 | -25 | -6 |
| Depreciation & amort. | -51 | -9 | -0 | -0 | -26 | -39 | -24 | -86 | -86 | -86 | -0 | -0 | -0 | -0 |
| EBIT | 824 | 1.191 | 1.564 | 1.298 | 1.655 | 2.291 | 1.682 | 1.713 | 20 | -335 | -443 | -111 | -25 | -6 |
| Net financials | -1.304 | -3.318 | -1.597 | 46 | -22 | 56 | -66 | 87 | 27 | 33 | -6 | -0 | 0 | 0 |
| Profit before tax | -481 | -2.127 | -33 | 1.344 | 1.633 | 2.348 | 1.615 | 1.800 | 46 | -302 | -450 | -111 | -25 | -6 |
| Tax | 87 | 25 | -89 | -2 | 66 | 146 | 44 | 94 | 38 | -46 | -99 | -24 | -5 | -1 |
| Net profit | -567 | -2.152 | 57 | 1.346 | 1.567 | 2.202 | 1.572 | 1.706 | 9 | -255 | -351 | -87 | -19 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.275 | 2.491 | 1.755 | 2.534 | 3.884 | 6.438 | 6.197 | 5.767 | 3.727 | 3.109 | 632 | 521 | 201 | 196 |
| Equity | 2.311 | 160 | 216 | 1.563 | 3.029 | 5.127 | 4.499 | 4.705 | 3.213 | 2.958 | 608 | 521 | 201 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 640 | 1.466 | 861 | 855 | 1.311 | 1.698 | 1.062 | 513 | 151 | 25 | 0 | 0 | 0 |
| Total debt | 772 | 640 | 1.466 | 861 | 855 | 1.311 | 1.698 | 1.062 | 513 | 151 | 25 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1997 | — | — |
LS Management | Management | 1997 | — | — |
TK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krantz Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Else Kristensen | Management | 0 companies |
| Leif Staal | Management | 0 companies |
| Tom Krantz Kristensen | Management | 0 companies |
| Anders Thomsen Krantz | Board of Directors | 0 companies |
| Lilly Marie Hansen | Board of Directors | 0 companies |
| Christian Sørensen | Board of Directors | 0 companies |
| Jacob Sandbæk | Board of Directors | 0 companies |
| Kresten Lamdahl Kviesgaard Bechmann | Board of Directors | 0 companies |