| Revenue | DKK -45K | +526% |
| EBITDA | DKK -45K | -526% |
| Net profit | DKK -45K | -268% |
| Total assets | DKK 35K | -30% |
| Equity | DKK -142K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -39 | -48 | -80 | -57 | -32 | -37 | -10 | -63 | 9 | 11 | -7 | -45 |
| Staff expenses | -140 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -41 | -48 | -80 | -57 | -32 | -37 | -10 | -63 | 9 | 11 | -7 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -72 | -72 | -72 | -72 | -72 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -41 | -48 | -80 | -129 | -104 | -108 | -82 | -135 | 9 | 11 | -7 | -45 |
| Net financials | 25 | 490 | 573 | 34 | 32 | 47 | 40 | -453 | -0 | -0 | -0 | -5 | 0 |
| Profit before tax | -86 | 449 | 525 | -46 | -97 | -57 | -68 | -535 | -135 | 9 | 11 | -12 | -45 |
| Tax | 2 | -0 | -50 | -7 | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | 449 | 575 | -39 | -153 | -57 | -68 | -535 | -135 | 9 | 11 | -12 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 508 | 1.148 | 1.121 | 873 | 805 | 708 | 184 | 44 | 87 | 101 | 50 | 35 |
| Equity | -140 | 309 | 884 | 844 | 691 | 634 | 566 | 31 | -104 | -95 | -84 | -97 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 199 | 264 | 277 | 182 | 170 | 142 | 153 | 148 | 182 | 185 | 146 | 177 |
| Total debt | 152 | 199 | 264 | 277 | 182 | 170 | 142 | 153 | 148 | 182 | 185 | 146 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Halfdan Hultquist | Audit | 0 companies |
| Anders Juul | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Trygve Melvin Tamburstuen | Chairman | 0 companies |
| Petko Dimitrov Dinev | Board of Directors | 0 companies |
| Ole Hjelt | Chairman | 0 companies |
| Maya Wickstrøm | Board of Directors | 0 companies |