| Revenue | DKK 372K | -488% |
| EBITDA | DKK 52K | +112% |
| Net profit | DKK 4,6M | +328% |
| Total assets | DKK 92,8M | +20% |
| Equity | DKK 58,6M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -18 | -29 | -9 | -4 | -4 | -4 | -20 | -32 | -21 | -31 | -96 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -388 | -367 | -330 | -320 |
| EBITDA | -6 | -3 | -18 | -29 | -9 | -4 | -4 | -4 | -20 | -338 | -409 | -398 | -426 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -18 | -29 | -9 | -4 | -4 | -4 | -20 | -338 | -409 | -398 | -426 | 52 |
| Net financials | 2.619 | 2.385 | 2.820 | 3.543 | 2.499 | 2.009 | -689 | 349 | 1.225 | 5.743 | -6.490 | 6.696 | 3.769 | 6.025 |
| Profit before tax | 2.614 | 2.382 | 2.803 | 3.514 | 2.490 | 2.005 | -693 | 345 | 1.205 | 5.405 | -6.899 | 6.298 | 3.343 | 6.077 |
| Tax | 366 | 39 | 23 | 109 | 30 | 109 | -503 | -258 | -44 | 357 | -1.235 | 966 | 2.269 | 1.484 |
| Net profit | 2.247 | 2.344 | 2.779 | 3.406 | 2.461 | 1.896 | -191 | 602 | 1.249 | 5.047 | -5.665 | 5.333 | 1.074 | 4.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.198 | 45.471 | 50.153 | 56.170 | 60.615 | 63.562 | 67.356 | 65.404 | 72.498 | 86.212 | 79.869 | 85.576 | 77.231 | 92.818 |
| Equity | 42.976 | 45.239 | 47.918 | 51.224 | 53.584 | 55.381 | 55.190 | 55.692 | 56.833 | 60.388 | 54.723 | 59.941 | 54.115 | 58.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.182 |
| Short-term debt | 222 | 232 | 2.234 | 4.946 | 7.030 | 8.182 | 12.166 | 9.712 | 15.665 | 25.824 | 25.146 | 25.635 | 23.115 | 33.050 |
| Total debt | 222 | 232 | 2.234 | 4.946 | 7.030 | 8.182 | 12.166 | 9.712 | 15.665 | 25.824 | 25.146 | 25.635 | 23.115 | 34.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Christophersen | Management | 0 companies |
| Arne Lykke Madsen | Board of Directors | 0 companies |
| Lars Albrecht Jensen | Board of Directors | 0 companies |
| Anders Hamborg Christoffersen | Board of Directors | 0 companies |
| Mie Asp Christophersen | Board of Directors | 0 companies |
| Mads Hjorth Christophersen | Board of Directors | 0 companies |
| Michael Gottlieb Mogensen | Board of Directors | 0 companies |
| Flemming Hedemark | Chairman | 0 companies |