| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 562K | +550% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK 5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -12 | — | -10 | 3 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -12 | -9 | -10 | -23 | -57 | -57 | -55 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -12 | -9 | -10 | -23 | -57 | -57 | -55 | -6 | -7 | -7 | -8 |
| Net financials | 34 | 29 | -1.063 | -44 | 29 | 50 | 100 | 235 | 211 | 300 | 301 | 96 | 656 |
| Profit before tax | 1 | -25 | -1.075 | -53 | 19 | 28 | 43 | 178 | 156 | 294 | 295 | 88 | 648 |
| Tax | 0 | -0 | 4 | 4 | 1 | 2 | 2 | 2 | 1 | 10 | -0 | 2 | 86 |
| Net profit | 1 | -24 | -1.080 | -57 | 18 | 25 | 41 | 176 | 154 | 283 | 295 | 86 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.680 | 4.665 | 3.575 | 3.527 | 4.023 | 4.024 | 3.995 | 4.242 | 4.018 | 4.111 | 4.405 | 4.492 | 5.100 |
| Equity | 4.668 | 4.644 | 3.564 | 3.507 | 3.525 | 3.550 | 3.591 | 3.768 | 3.822 | 4.105 | 4.399 | 4.486 | 5.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 21 | 11 | 20 | 498 | 474 | 404 | 474 | 196 | 6 | 6 | 6 | 53 |
| Total debt | 12 | 21 | 11 | 20 | 498 | 474 | 404 | 474 | 196 | 6 | 6 | 6 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |