| Revenue | DKK 86K | -75% |
| EBITDA | DKK -116K | -584% |
| Net profit | DKK -80K | -403% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 273 | 283 | 358 | 571 | 714 | 931 | 591 | 1.012 | 669 | 151 | -31 | 343 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -202 |
| EBITDA | 57 | 33 | 49 | 141 | 353 | 444 | 701 | 381 | 782 | 476 | 42 | -99 | 24 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -26 |
| EBIT | 57 | 33 | 49 | 141 | 353 | 444 | 701 | 381 | 782 | 476 | 42 | -99 | -2 | -142 |
| Net financials | -35 | -26 | -19 | -12 | -6 | -6 | 12 | 19 | 17 | -16 | 3 | 32 | 36 | 40 |
| Profit before tax | 21 | 6 | 30 | 129 | 347 | 438 | 713 | 400 | 799 | 460 | 45 | -67 | 34 | -102 |
| Tax | 6 | 2 | 8 | 29 | 76 | 97 | 157 | 88 | 176 | 102 | 10 | -15 | 8 | -22 |
| Net profit | 16 | 4 | 22 | 99 | 271 | 341 | 555 | 312 | 623 | 359 | 35 | -52 | 26 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 880 | 1.061 | 1.075 | 1.565 | 1.657 | 2.129 | 2.207 | 3.101 | 3.094 | 2.399 | 1.495 | 1.281 | 1.167 |
| Equity | 81 | 86 | 108 | 207 | 478 | 689 | 1.114 | 1.197 | 1.570 | 1.678 | 1.463 | 1.411 | 1.157 | 1.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 785 | 932 | 851 | 1.065 | 941 | 994 | 985 | 1.502 | 1.370 | 907 | 53 | 124 | 90 |
| Total debt | 1.220 | 785 | 932 | 851 | 1.065 | 941 | 994 | 985 | 1.502 | 1.370 | 907 | 53 | 124 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
EE Management | Management | 1997 | — | — |
OA Management | Management | 1997 | — | — |
EJ Audit | Audit | 2013 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORLA ANDERSEN HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Eilif Egsgaard | Management | 0 companies |
| Orla Andersen | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |