| Revenue | — | — |
| EBITDA | DKK 1,5M | -34% |
| Net profit | DKK 1,6M | -32% |
| Total assets | DKK 6,3M | -11% |
| Equity | DKK 6,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -18 | -23 | -172 | 127 | -17 | -15 | -16 | -19 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -18 | -23 | -172 | 127 | -17 | -15 | -16 | -19 | 1.477 | 1.776 | 1.396 | 2.299 | 1.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -18 | -23 | -172 | 127 | -17 | -15 | -16 | -19 | 1.477 | 1.776 | 1.396 | 2.299 | 1.518 |
| Net financials | 310 | 382 | 106 | -243 | 98 | 1.272 | 689 | 538 | 1.184 | 1.479 | 1.893 | 1.403 | 2.382 | 1.646 |
| Profit before tax | 361 | 352 | 71 | -415 | 225 | 1.255 | 674 | 522 | 1.165 | 1.459 | 1.874 | 1.380 | 2.364 | 1.626 |
| Tax | 32 | 22 | 44 | 21 | 1 | -0 | -4 | -4 | -10 | -8 | -9 | -9 | 10 | 20 |
| Net profit | 328 | 329 | 27 | -437 | 225 | 1.256 | 678 | 525 | 1.176 | 1.467 | 1.883 | 1.389 | 2.354 | 1.607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.782 | 8.195 | 7.726 | 7.374 | 7.521 | 5.757 | 5.439 | 5.316 | 5.944 | 6.176 | 7.020 | 6.144 | 7.082 | 6.335 |
| Equity | 8.770 | 8.159 | 7.644 | 7.287 | 7.446 | 5.684 | 5.362 | 5.237 | 5.929 | 6.161 | 6.444 | 6.129 | 7.057 | 6.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 12 | 36 | 82 | 87 | 75 | 74 | 77 | 80 | 15 | 15 | 576 | 15 | 25 | 25 |
| Total debt | 12 | 36 | 82 | 87 | 75 | 74 | 77 | 80 | 15 | 15 | 576 | 15 | 25 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
KT Audit | Audit | 1997 | — | — |
PH Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPHV I HOLDING ApS | Company | 90.0% | 90.0% | 2006 |
CHAC HOLDING ApS | Company | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karl Torngaard Sand | Audit | 0 companies |
| Peter Honoré Vestergaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |