| Revenue | DKK 2,2M | +67% |
| EBITDA | DKK -173K | -143% |
| Net profit | DKK -685K | -250% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK -5,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -117 | -61 | 3.328 | 1.316 | 2.202 |
| Staff expenses | -1 | -0 | -2.542 | -2.434 | -2.375 |
| EBITDA | 87 | 57 | 786 | 400 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 57 | 786 | 400 | -173 |
| Net financials | -1.097 | -279 | 3.612 | -330 | -169 |
| Profit before tax | -1.010 | -221 | 4.397 | 70 | -342 |
| Tax | 101 | 59 | 1.061 | 266 | 343 |
| Net profit | -1.112 | -281 | 3.336 | -196 | -685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.114 | 5.281 | 5.499 | 6.236 | 6.346 |
| Equity | -7.527 | -7.808 | -4.472 | -4.668 | -5.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.641 | 13.089 | 9.971 | 10.903 | 11.698 |
| Total debt | 12.641 | 13.089 | 9.971 | 10.903 | 11.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
CA Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
AHC CONSULT LYNGBY ApS | Company | 50.0% | 50.0% | 1997 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Christian Andersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Gitte Mejlhart | Board of Directors | 0 companies |
| Kristian Hansen Brammer | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |