| Revenue | DKK -76K | +207% |
| EBITDA | DKK -76K | -207% |
| Net profit | DKK -39K | -406% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 5,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | -33 | -66 | -25 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -33 | -66 | -25 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -33 | -66 | -25 | -76 |
| Net financials | 90 | 71 | 72 | 42 | 37 |
| Profit before tax | 54 | 38 | 7 | 17 | -39 |
| Tax | 14 | 10 | 9 | 4 | -0 |
| Net profit | 40 | 29 | -2 | 13 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.077 | 5.102 | 5.132 | 5.122 | 5.133 |
| Equity | 5.057 | 5.086 | 5.084 | 5.097 | 5.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 16 | 48 | 25 | 75 |
| Total debt | 20 | 16 | 48 | 25 | 75 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
AI Founder | Founder | 1997 – 2018 |
KW Founder | Founder | 1997 – 2018 |
FE Founder | Founder | 1997 – 2018 |
PS Founder | Founder | 1997 – 2018 |
JN Founder | Founder | 1997 – 2018 |
JL Founder | Founder | 1997 – 2018 |
IR Founder | Founder | 1997 – 2018 |
MB Management | Management | 1997 – 1999 |
DC Founder | Founder | 1997 – 2018 |
FS Management | Management | 1999 – 2017 |
VM Founder | Founder | 1997 – 2018 |
OT Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Asta Inga Nielsen | Founder | 0 companies |
| Kurt Westerlyng Knudsen | Founder | 0 companies |
| Finn Ejvind Nielsen | Founder | 0 companies |
| Peer Stær Knudsen | Founder | 0 companies |
| Jytte Nygaard | Founder | 0 companies |
| Jørgen Lohmann Rydahl | Founder | 0 companies |
| I/S Roskilde Turisttrafik | Founder | 0 companies |
| Michael Brandt-Nielsen | Management | 0 companies |
| Dorte Christine Glerbæk | Founder | 0 companies |
| Finn Stær Knudsen | Management | 0 companies |
| Vagn Marius Allan Nielsen | Founder | 0 companies |
| Ole Theut | Unofficial title | 0 companies |
| Finn Rosendahl Sørensen | Board of Directors | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Poul Villy Jørgensen | Board of Directors | 0 companies |
| Johnny Børge Hansen | Board of Directors | 0 companies |