| Revenue | DKK 100,7M | +8% |
| EBITDA | DKK 1,8M | +137% |
| Net profit | DKK 2,1M | +151% |
| Total assets | DKK 78M | -10% |
| Equity | DKK 62,2M | +4% |
| Employees | 207 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 113.387 | 119.951 | 108.194 | 93.645 | 100.671 |
| Staff expenses | -88.216 | -88.868 | -84.126 | -98.402 | -98.916 |
| EBITDA | 25.171 | 31.083 | 24.068 | -4.757 | 1.755 |
| Depreciation & amort. | -2.151 | -2.005 | -3.374 | -1.422 | -1.295 |
| EBIT | 23.020 | 29.078 | 20.693 | -6.179 | 460 |
| Net financials | 80 | 197 | 540 | 1.770 | 1.370 |
| Profit before tax | 23.100 | 29.275 | 21.234 | -4.409 | 1.831 |
| Tax | 5.601 | 6.421 | 4.565 | -261 | -285 |
| Net profit | 17.499 | 22.854 | 16.669 | -4.148 | 2.115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 145.299 | 66.710 | 87.228 | 86.529 | 77.991 |
| Equity | 108.081 | 45.935 | 62.604 | 60.047 | 62.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.002 | 19.915 | 24.019 | 26.219 | 15.380 |
| Total debt | 36.002 | 19.915 | 24.019 | 26.219 | 15.380 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Audit | 1955 – 1993 | |
FD Management | Management | 1955 – 1989 |
BL Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
MT Management | Management | 1955 – 1989 |
PI | Audit | 1955 – 1992 |
| Audit | 1955 – 1989 | |
LB Management | Management | 2013 – 2018 |
PV Management | Management | 1955 – 2014 |
PS Management | Management | 1955 – 1992 |
NP Management | Management | 2018 – 2021 |
HB Management | Management | 1955 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1955 – 1988 | |
| Board of Directors | 1955 – 2016 | |
| Board of Directors | 1955 – 1989 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1955 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1955 – 1992 | |
| Board of Directors | 1955 – 1992 | |
| Board of Directors | 1955 – 2009 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1955 – 2006 | |
| Board of Directors | 1955 – 1992 | |
| Board of Directors | 1955 – 2016 | |
| Deputy Chairman | 1955 – 1993 | |
| Board of Directors | 1955 – 1988 | |
| Chairman | 1955 – 1993 | |
| Board of Directors | 1955 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Damkjær | Management | 0 companies |
| Bram Lauwers | Chief Executive Officer | 0 companies |
| Mogens Thyssen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| REVISIONSFIRMAET JENS EBSEN ApS | Audit | 0 companies |
| Lars Bender | Management | 0 companies |
| Poul Villy Jørgensen | Management | 0 companies |
| Peter Schat-Holm | Management | 0 companies |
| Niels Peter Nielsen | Management | 0 companies |
| Hans Birk Nielsen | Management | 0 companies |
| Kurt Lund | Board of Directors | 0 companies |
| Peter Greve | Board of Directors | 0 companies |
| Poul Henrik Jacobsen | Board of Directors | 0 companies |
| Martha Marie Greve Jørgensen | Board of Directors | 0 companies |
| Lars Albert Vesterholm | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Chairman | 0 companies |
| Karl Magnus Rosén | Chairman | 0 companies |
| Esben Walter Greve | Board of Directors | 0 companies |
| Dagny Greve Bender | Board of Directors | 0 companies |
| Mads Greve Jørgensen | Board of Directors | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Board of Directors | 0 companies |
| Karl Gustav Magnus af Petersens | Board of Directors | 0 companies |
| Lars Henrik Dagnäs | Chairman | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Karl-Christoph Berger | Board of Directors | 0 companies |
| Adolf Klüsener | Board of Directors | 0 companies |
| Grethe Greve | Board of Directors | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Minna Svare Jørgensen | Board of Directors | 0 companies |
| Horst Rainer Schewe | Board of Directors | 0 companies |
| Ninna Greve Petersen | Board of Directors | 0 companies |
| Henrik Carlsson | Deputy Chairman | 0 companies |
| Erik Heilesen | Board of Directors | 0 companies |
| Henrik Stenbjerre | Chairman | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |