| Revenue | DKK 42K | -142% |
| EBITDA | DKK -54K | +46% |
| Net profit | DKK -2K | +92% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 452K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 232 | 86 | 222 | 38 | -11 | 64 | 0 | -60 | 14 | -78 | -107 | -100 | 42 |
| Staff expenses | -370 | -330 | -257 | -391 | -233 | -40 | -1 | -7 | -0 | -0 | -0 | -0 | -0 | -95 |
| EBITDA | -10 | -70 | -107 | -128 | -154 | 26 | 124 | 55 | -60 | 14 | -78 | -107 | -100 | -54 |
| Depreciation & amort. | -4 | -3 | -49 | -49 | -47 | -45 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -73 | -156 | -177 | -201 | -19 | 84 | 55 | -60 | 14 | -78 | -107 | -100 | -54 |
| Net financials | 6 | 6 | -15 | -28 | -30 | -31 | -39 | -39 | -27 | 52 | 61 | 58 | 73 | 53 |
| Profit before tax | -7 | -67 | -171 | -205 | -231 | -50 | 46 | 16 | -87 | 41 | -18 | -49 | -27 | -1 |
| Tax | 3 | -27 | -6 | -42 | -7 | -0 | -0 | -9 | -19 | 9 | -3 | -9 | 4 | 1 |
| Net profit | -10 | -40 | -166 | -163 | -224 | -50 | 46 | 25 | -67 | 32 | -14 | -40 | -31 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.880 | 1.788 | 1.761 | 1.782 | 1.520 | 1.512 | 1.396 | 1.374 | 1.300 | 1.382 | 1.334 | 1.327 | 1.271 | 1.293 |
| Equity | 1.222 | 1.182 | 1.016 | 854 | 630 | 580 | 550 | 575 | 508 | 539 | 525 | 523 | 454 | 452 |
| Long-term debt | 477 | 454 | 429 | 403 | 376 | 347 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 153 | 315 | 525 | 513 | 584 | 529 | 799 | 792 | 843 | 809 | 804 | 816 | 841 |
| Total debt | 659 | 607 | 745 | 928 | 889 | 932 | 846 | 799 | 792 | 843 | 809 | 804 | 816 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOP-TEC HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Pilgaard Mortensen | Management | 0 companies |