| Revenue | DKK -18K | +103% |
| EBITDA | DKK -18K | -103% |
| Net profit | DKK 642K | +24% |
| Total assets | DKK 22,7M | +3% |
| Equity | DKK 22,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -12 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 584 | 575 | 761 | 859 | 651 | 1.170 | 858 | 1.134 | -14 | -12 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 584 | 575 | 761 | 859 | 651 | 1.170 | 858 | 1.134 | -14 | -12 | -9 | -18 |
| Net financials | 546 | 644 | 637 | 826 | 921 | 710 | 1.220 | 917 | 1.195 | 348 | 250 | 535 | 667 |
| Profit before tax | 539 | 638 | 631 | 817 | 914 | 703 | 1.213 | 910 | 1.188 | 334 | 237 | 527 | 650 |
| Tax | 7 | 12 | 14 | 11 | 11 | 10 | 8 | 9 | 11 | 13 | 12 | 9 | 7 |
| Net profit | 532 | 626 | 617 | 806 | 903 | 694 | 1.205 | 901 | 1.178 | 321 | 225 | 518 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.537 | 15.965 | 16.760 | 17.557 | 17.487 | 18.532 | 19.608 | 20.754 | 21.536 | 21.970 | 21.528 | 22.032 | 22.731 |
| Equity | 15.451 | 15.878 | 16.495 | 17.367 | 17.481 | 18.526 | 19.428 | 20.347 | 21.018 | 21.258 | 21.483 | 22.001 | 22.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 86 | 265 | 190 | 6 | 6 | 181 | 408 | 519 | 712 | 44 | 31 | 88 |
| Total debt | 86 | 86 | 265 | 190 | 6 | 6 | 181 | 408 | 519 | 712 | 44 | 31 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |