| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK -918K | -256% |
| Total assets | DKK 7,1M | -13% |
| Equity | DKK 5,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -18 | 1.023 | 477 | -11 | 80 | 97 | 115 | -21 | -20 | -33 | -25 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -18 | 1.023 | 477 | -11 | 80 | 97 | 115 | -21 | -20 | -33 | -25 | -24 | -25 |
| Depreciation & amort. | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -18 | 1.023 | 477 | -11 | 80 | 97 | 115 | -21 | -20 | -33 | -25 | -24 | -25 |
| Net financials | 858 | 968 | 5 | -778 | -41 | 37 | -371 | -335 | -1.084 | -1.081 | -64 | 2.371 | 749 | -859 |
| Profit before tax | 725 | 950 | 1.028 | -301 | -52 | 117 | -274 | -220 | -1.106 | -1.101 | -97 | 2.346 | 725 | -883 |
| Tax | 53 | 83 | 153 | 47 | 27 | 14 | 224 | 206 | -557 | -1.268 | -33 | 304 | 138 | 35 |
| Net profit | 673 | 867 | 875 | -348 | -79 | 103 | -498 | -425 | -548 | 167 | -64 | 2.042 | 587 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.170 | 8.649 | 8.211 | 8.588 | 8.915 | 10.620 | 10.019 | 9.627 | 8.027 | 7.200 | 6.596 | 8.196 | 8.190 | 7.106 |
| Equity | 3.309 | 4.176 | 5.051 | 4.703 | 4.624 | 4.726 | 4.228 | 3.803 | 3.254 | 3.422 | 3.358 | 5.399 | 5.986 | 5.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 138 | 2.016 |
| Short-term debt | 2.576 | 4.187 | 2.874 | 3.553 | 3.932 | 5.520 | 5.393 | 5.221 | 4.526 | 3.746 | 3.238 | 2.492 | 2.066 | 23 |
| Total debt | 2.576 | 4.187 | 2.874 | 3.553 | 3.932 | 5.520 | 5.393 | 5.221 | 4.526 | 3.746 | 3.238 | 2.797 | 2.204 | 2.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 1996 | — | — |
JH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLTANA HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen-Birgitte Mathiesen | Founder | 0 companies |
| Jens-Jørgen Højer Mathiesen | Management | 0 companies |
| Per Evers Hansen | Board of Directors | 0 companies |
| Nicolai Due Kofod | Chairman | 0 companies |
| Mogens Philip | Board of Directors | 0 companies |