| Revenue | DKK 276K | +7466% |
| EBITDA | DKK 276K | +7466% |
| Net profit | DKK 213K | +42041% |
| Total assets | DKK 346K | +583% |
| Equity | DKK 263K | +421% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.331 | 2.152 | -454 | -0 | -4 | -2 | 5 | 4 | -33 | 4 | 276 |
| Staff expenses | -1.592 | -1.712 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 739 | 440 | 2.404 | -0 | -4 | -2 | 5 | 4 | -33 | 4 | 276 |
| Depreciation & amort. | -67 | -49 | 1.429 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 672 | 391 | 975 | -0 | -4 | -2 | 2 | 1 | -36 | 1 | 273 |
| Net financials | -3 | -0 | 11 | 7 | 5 | 2 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 670 | 390 | 986 | 7 | 1 | 0 | 2 | 1 | -36 | 1 | 273 |
| Tax | 168 | 98 | 324 | -58 | -11 | 0 | 0 | 0 | -8 | 0 | 60 |
| Net profit | 502 | 293 | 662 | 65 | 12 | 0 | 1 | 0 | -28 | 1 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.380 | 1.173 | 565 | 514 | 501 | 502 | 501 | 472 | 51 | 346 |
| Equity | 1.002 | 793 | 1.162 | 565 | 512 | 500 | 501 | 500 | 472 | 51 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 561 | 10 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 82 |
| Total debt | 384 | 561 | 10 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alt-Mulig-Mand Leon Sebbelin ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Sebbelin | Management | 0 companies |
| Poul Christian Skalborg | Chairman | 0 companies |
| Peter Ekman | Chairman | 0 companies |
| Søren Anthon Thorup Pedersen | Board of Directors | 0 companies |
| Erling Vesterskov Christensen | Board of Directors | 0 companies |