| Revenue | DKK -6K | -34% |
| EBITDA | DKK -116K | +93% |
| Net profit | DKK 21K | +103% |
| Total assets | DKK 851K | +2% |
| Equity | DKK 824K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -772 | -1.017 | 194 | 147 | -39 | -10 | -9 | -6 |
| Staff expenses | -635 | -513 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -221 | 194 | 147 | -39 | -10 | -1.553 | -116 |
| Depreciation & amort. | -146 | -141 | -230 | -503 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -362 | -36 | -356 | -39 | -10 | -1.553 | -116 |
| Net financials | -1.201 | -3.829 | 47 | 421 | -7 | -0 | 771 | 133 |
| Profit before tax | 1.205 | -3.393 | 11 | 65 | -46 | -10 | -782 | 17 |
| Tax | -185 | -26 | -41 | 54 | -0 | -0 | -0 | -4 |
| Net profit | 1.389 | -3.367 | 52 | 11 | -46 | -10 | -782 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.528 | 1.838 | 1.987 | 1.771 | 1.630 | 1.626 | 831 | 851 |
| Equity | 1.677 | 1.690 | 1.742 | 1.643 | 1.597 | 1.586 | 804 | 824 |
| Long-term debt | -256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.950 | -148 | 245 | 128 | 33 | 40 | 27 | 27 |
| Total debt | -4.205 | -148 | 245 | 128 | 33 | 40 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 1997 | — | — |
HR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C. HOLDING THY ApS | Company | 50.0% | 50.0% | 1997 |
C.C. HOLDING THY ApS | Company | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Weibrecht Roursgaard | Management | 0 companies |
| Henrik Roursgaard Christensen | Management | 0 companies |
| Per Roursgaard Christensen | Board of Directors | 0 companies |
| Hans Peter Korsgaard | Board of Directors | 0 companies |
| Niels Christian Roursgård Christensen | Chairman | 0 companies |