| Revenue | DKK -47K | +19% |
| EBITDA | DKK -379K | -2% |
| Net profit | DKK -6,1M | -180% |
| Total assets | DKK 30,6M | -21% |
| Equity | DKK 30,6M | -18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.666 | 64 | -63 | -40 | -47 |
| Staff expenses | -216 | -257 | -301 | -331 | -331 |
| EBITDA | 2.450 | -193 | -364 | -371 | -379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.450 | -193 | -364 | -371 | -379 |
| Net financials | 9.472 | -381 | 6.973 | 10.079 | -7.597 |
| Profit before tax | 11.922 | -574 | 6.608 | 9.708 | -7.976 |
| Tax | 2.575 | -112 | 1.454 | 2.133 | -1.884 |
| Net profit | 9.347 | -462 | 5.154 | 7.576 | -6.092 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.525 | 26.537 | 31.870 | 39.030 | 30.645 |
| Equity | 29.923 | 26.461 | 30.615 | 37.191 | 30.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.603 | 75 | 1.254 | 1.839 | 45 |
| Total debt | 2.603 | 75 | 1.254 | 1.839 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| June Elisabeth Tram | Management | 0 companies |
| Louise Tram Henriksen | Board of Directors | 0 companies |
| Katrine Tram | Board of Directors | 0 companies |
| Mille Tram Lux | Board of Directors | 0 companies |