| Revenue | DKK 11,2M | +3% |
| EBITDA | DKK 8,4M | +6% |
| Net profit | DKK 5,4M | +4099% |
| Total assets | DKK 265,3M | +0% |
| Equity | DKK 145,1M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.373 | 9.116 | 10.699 | 10.840 | 11.189 |
| Staff expenses | -2.200 | -2.317 | -2.379 | -2.847 | -2.791 |
| EBITDA | 4.172 | 6.800 | 8.320 | 7.908 | 8.398 |
| Depreciation & amort. | -159 | -212 | -175 | -216 | -209 |
| EBIT | 4.013 | 6.588 | 8.145 | 7.692 | 8.189 |
| Net financials | 2.574 | 8.289 | 420 | -6.401 | -1.672 |
| Profit before tax | 6.587 | 50.634 | 8.565 | 1.291 | 6.517 |
| Tax | 512 | 9.084 | 1.835 | 1.163 | 1.133 |
| Net profit | 6.075 | 41.550 | 6.730 | 128 | 5.384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 228.140 | 269.725 | 268.677 | 264.469 | 265.330 |
| Equity | 96.331 | 136.382 | 141.611 | 140.240 | 145.123 |
| Long-term debt | 111.787 | 112.540 | 107.528 | 104.740 | 102.174 |
| Short-term debt | 20.022 | 13.550 | 12.337 | 12.366 | 11.023 |
| Total debt | 131.809 | 126.089 | 119.865 | 117.105 | 113.197 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Lang | Board of Directors | 0 companies |
| Helle Vivian Henriksen | Chairman | 0 companies |
| Camilla Henriksen | Board of Directors | 0 companies |