| Revenue | DKK 2M | +80% |
| EBITDA | DKK 609K | +133% |
| Net profit | DKK 429K | +271% |
| Total assets | DKK 2,1M | +15% |
| Equity | DKK 992K | +76% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.627 | 794 | 1.126 | 1.128 | 2.032 |
| Staff expenses | -1.263 | -958 | -963 | -867 | -1.422 |
| EBITDA | 364 | -163 | 163 | 261 | 609 |
| Depreciation & amort. | -89 | -92 | -87 | -92 | -94 |
| EBIT | 275 | -256 | 75 | 169 | 515 |
| Net financials | -36 | -41 | -54 | -53 | -38 |
| Profit before tax | 239 | -297 | 21 | 116 | 476 |
| Tax | -0 | -0 | -0 | -0 | 48 |
| Net profit | 239 | -297 | 21 | 116 | 429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.955 | 1.854 | 1.888 | 1.796 | 2.071 |
| Equity | 723 | 426 | 447 | 563 | 992 |
| Long-term debt | 279 | 191 | 100 | 0 | 0 |
| Short-term debt | 953 | 1.237 | 1.340 | 1.233 | 1.032 |
| Total debt | 1.232 | 1.428 | 1.440 | 1.233 | 1.032 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HE Founder | Founder | 1997 |
EP Founder | Founder | 1997 |
JH Founder | Founder | 1997 |
HJ Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 1997 – 2001 | |
| Chairman | 2005 – 2018 | |
| Chairman | 1997 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Hansen | Founder | 0 companies |
| Erik Peetz | Founder | 0 companies |
| Jørgen Hejne Hansen | Founder | 0 companies |
| Herluf Johansen | Management | 0 companies |
| Jan Birkebæk Jensen | Board of Directors | 0 companies |
| Morten Feldt | Board of Directors | 0 companies |
| Knud Skou | Chairman | 0 companies |
| Erik Skou | Board of Directors | 0 companies |
| Niels Jørn Henriksen | Chairman | 0 companies |
| Jack Petersson Johansen | Board of Directors | 0 companies |
| Jørn Juul Henriksen | Chairman | 0 companies |
| Ivan Lauge Feldt | Board of Directors | 0 companies |