| Revenue | DKK -33K | -18% |
| EBITDA | DKK -33K | +18% |
| Net profit | DKK 2,2M | +61% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK 3,6M | +152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -6 | -2 | -3 | -2 | -2 | -2 | -2 | -0 | 1 | -32 | -40 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -6 | -2 | -3 | -2 | -2 | -2 | -2 | -0 | 1 | -32 | -40 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -6 | -2 | -3 | -2 | -2 | -2 | -2 | -0 | 1 | -32 | -40 | -33 |
| Net financials | -61 | 16 | -2 | -6 | -5 | 11 | 0 | -0 | -156 | 2.809 | -3.706 | 1.760 | 2.806 |
| Profit before tax | -180 | 10 | -3 | -8 | -7 | 9 | -2 | -2 | -156 | 2.810 | -3.738 | 1.721 | 2.773 |
| Tax | -45 | 19 | 20 | -22 | -2 | -0 | -0 | 101 | -0 | 516 | -887 | 379 | 610 |
| Net profit | -135 | -9 | -23 | 14 | -6 | 9 | -1 | -103 | -156 | 2.293 | -2.851 | 1.341 | 2.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 610 | 178 | 139 | 126 | 137 | 101 | 0 | 6.403 | 26.156 | 23.656 | 17.479 | 18.383 |
| Equity | — | 200 | 177 | 137 | 123 | 136 | 99 | -2 | -158 | 2.135 | 84 | 1.426 | 3.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 8 | 2 | 2 | 4 | 2 | 2 | 2 | 6.561 | 24.020 | 23.572 | 16.053 | 14.794 |
| Total debt | 17 | 8 | 2 | 2 | 4 | 2 | 2 | 2 | 6.561 | 24.020 | 23.572 | 16.053 | 14.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 1997 | — | — |
MS Management | Management | 2012 | — | — |
BL Management | Management | 2020 | — | — |
CR | Founder | 1997 | — | — |
AJ Management | Management | 1997 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYBORGVEJ 58 2005 ApS | Company | 100.0% | 100.0% | 2020 |
SØNDERGAARD GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Moesgaard Ryde | Founder | 0 companies |
| Morten Sølund Olsen | Management | 0 companies |
| Bjørn Lund Smidt | Management | 0 companies |
| Christian Rudolf Vester-Petersen | Founder | 0 companies |
| Aase Jensen | Management | 0 companies |
| Peter Søndergaard | Chief Executive Officer | 0 companies |
| Niels Høisgaard | Chairman | 0 companies |
| Poul Runo | Board of Directors | 0 companies |
| Knud Overgaard Jakobsen | Board of Directors | 0 companies |
| Poul Ring | Board of Directors | 0 companies |
| Inga Sonja Mathisen | Board of Directors | 0 companies |