| Revenue | DKK 4,1M | +206% |
| EBITDA | DKK 2M | +465% |
| Net profit | DKK 1,6M | +412% |
| Total assets | DKK 13M | +4% |
| Equity | DKK 8,7M | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.867 | 983 | 3.148 | 3.013 | 360 | 1.354 | 4.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4.667 | -5.286 |
| EBITDA | 1.641 | -261 | 2.021 | 1.984 | -730 | -558 | 2.035 |
| Depreciation & amort. | -93 | -9 | -15 | -31 | -32 | -36 | -31 |
| EBIT | 1.548 | -270 | 2.006 | 1.953 | -761 | -594 | 2.003 |
| Net financials | 28 | 22 | -15 | -10 | 8 | -55 | 23 |
| Profit before tax | 1.576 | -248 | 1.991 | 1.943 | -753 | -649 | 2.026 |
| Tax | 394 | -60 | 480 | 451 | -165 | -143 | 446 |
| Net profit | 1.182 | -188 | 1.511 | 1.493 | -588 | -506 | 1.580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.910 | 10.130 | 12.508 | 13.661 | 13.908 | 12.443 | 12.955 |
| Equity | 6.415 | 5.226 | 6.737 | 8.230 | 7.642 | 7.136 | 8.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.290 | 4.809 | 5.613 | 5.384 | 6.266 | 5.307 | 4.239 |
| Total debt | 6.290 | 4.809 | 5.613 | 5.384 | 6.266 | 5.307 | 4.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1997 | — | — |
SH Management | Management | 2019 | — | — |
KS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRICON INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Poulsen | Management | 0 companies |
| Stephen Høj | Management | 0 companies |
| Karsten Sune Johansen | Management | 0 companies |
| Ole Frydensberg Rasmussen | Board of Directors | 0 companies |
| Per Lyck Knutzen | Chairman | 0 companies |
| Jørn Hansen Lund | Chairman | 0 companies |
| Ole Møller Hansen | Chairman | 0 companies |
| Kenneth Hansen Lund | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |
| Kristian Brøchner Petersen | Board of Directors | 0 companies |