| Revenue | DKK 133,8M | +0% |
| EBITDA | DKK 4,8M | -28% |
| Net profit | DKK 4M | -28% |
| Total assets | DKK 87,1M | -12% |
| Equity | DKK 30,3M | +15% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 116.223 | 136.136 | 141.644 | 134.050 | 133.770 |
| Staff expenses | -22.128 | -25.111 | -22.470 | -20.482 | -19.297 |
| EBITDA | 7.337 | -7.766 | 10.622 | 6.686 | 4.833 |
| Depreciation & amort. | -0 | -0 | -3 | -21 | -110 |
| EBIT | 7.337 | -7.766 | 10.619 | 6.665 | 4.723 |
| Net financials | -35 | -124 | 92 | 509 | 445 |
| Profit before tax | 7.302 | -7.890 | 10.711 | 7.174 | 5.168 |
| Tax | 1.613 | 1.517 | 2.588 | 1.606 | 1.134 |
| Net profit | 5.689 | -9.407 | 8.123 | 5.568 | 4.034 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.820 | 103.952 | 85.332 | 99.401 | 87.088 |
| Equity | 21.998 | 12.591 | 20.714 | 26.282 | 30.316 |
| Long-term debt | 2.249 | 46 | 333 | 0 | 0 |
| Short-term debt | 63.573 | 91.315 | 64.285 | 73.119 | 56.772 |
| Total debt | 65.822 | 91.361 | 64.618 | 73.119 | 56.772 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
YG Chief Executive Officer | Chief Executive Officer | 2025 |
BS Founder | Founder | 1996 |
WP Founder | Founder | 1996 |
| Former (5) | ||
| Audit | 1996 – 2002 | |
AD Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
CS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
JV Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
JR Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (15) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 1996 – 2007 | |
| Chairman | 2012 – 2018 | |
| Chairman | 2007 – 2009 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1996 – 2004 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Antonio Duva | Chief Executive Officer | 0 companies |
| Younnes Gregers Bour-Hil | Chief Executive Officer | 0 companies |
| Bow Street Investments Ltd | Founder | 0 companies |
| Carsten Suhrke | Chief Executive Officer | 0 companies |
| Wilshire Properties Limited | Founder | 0 companies |
| Jan Virenfeldt | Chief Executive Officer | 0 companies |
| Jan Rose Pedersen | Management | 0 companies |
| Pia Christoffersen | Board of Directors | 0 companies |
| Michel Jean Blaise Mauran | Board of Directors | 0 companies |
| Helle Rosenstand Heuch | Board of Directors | 0 companies |
| John Dahl Christensen | Chairman | 0 companies |
| Fabrice Phillipe Marcel Marie Audan | Chairman | 0 companies |
| Bjarne Anker Krogh | Chairman | 0 companies |
| Mauve Croizat | Chairman | 0 companies |
| Henning Lindhardt | Board of Directors | 0 companies |
| Stéphanie Emmanuelle Durroux | Chairman | 0 companies |
| Fabrice Michel Bouchez | Board of Directors | 0 companies |
| Jan Skovgaard | Board of Directors | 0 companies |
| Anna Katarina Leijon Becht | Chairman | 0 companies |
| Kristine Lee Campopiano | Board of Directors | 0 companies |
| Benjamin Jean Albert Granger | Board of Directors | 0 companies |
| Louise Ryan | Chairman | 0 companies |
| Edward Anthony Mayle | Board of Directors | 0 companies |
| Philippe Macquet | Board of Directors | 0 companies |