| Revenue | DKK -10K | -102% |
| EBITDA | DKK -10K | -103% |
| Net profit | DKK -16K | -107% |
| Total assets | DKK 63K | -56% |
| Equity | DKK -264K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -57 | -9 | -13 | 583 | -407 | 410 | -10 |
| Staff expenses | -170 | -16 | -0 | -0 | -0 | -0 | -120 | -0 |
| EBITDA | -559 | -73 | -9 | -13 | 583 | -407 | 290 | -10 |
| Depreciation & amort. | 32 | 52 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -591 | -125 | -9 | -13 | 583 | -407 | 290 | -10 |
| Net financials | -57 | -31 | -33 | -32 | -29 | -15 | -0 | -8 |
| Profit before tax | -648 | -157 | -42 | -44 | 554 | -422 | 290 | -18 |
| Tax | -164 | -39 | 3 | 3 | 311 | -93 | 64 | -2 |
| Net profit | -483 | -118 | -44 | -48 | 244 | -329 | 226 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 389 | 328 | 310 | 1.136 | 543 | 141 | 63 |
| Equity | -179 | -296 | -341 | -388 | -145 | -474 | -247 | -264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 694 | 685 | 669 | 699 | 1.281 | 1.017 | 389 | 326 |
| Total debt | 694 | 685 | 669 | 699 | 1.281 | 1.017 | 389 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1997 | — | — |
SD Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAJO ApS | Company | 100.0% | 100.0% | 2016 |
AHBE ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hasselbalch | Management | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Peter Anton Birck Christiansen | Board of Directors | 0 companies |
| Jan Nørr Nissen | Board of Directors | 0 companies |