| Revenue | DKK 4M | +3% |
| EBITDA | DKK -658K | +5% |
| Net profit | DKK -2M | -98600% |
| Total assets | DKK 10,8M | -17% |
| Equity | DKK 10,1M | -16% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.879 | 4.601 | 3.712 | 4.841 | 5.546 | 5.469 | 5.264 | 5.130 | 3.159 | 4.058 | 3.942 | 3.873 | 4.005 |
| Staff expenses | -3.134 | -3.125 | -3.158 | -4.082 | -4.184 | -4.192 | -4.188 | -4.226 | -3.869 | -3.562 | -3.590 | -3.823 | -4.038 |
| EBITDA | 1.038 | 813 | -117 | -345 | 634 | 544 | 317 | 29 | -1.184 | -294 | -577 | -695 | -658 |
| Depreciation & amort. | 48 | 31 | -67 | -63 | -57 | -57 | -53 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 990 | 781 | -184 | -408 | 577 | 487 | 263 | 29 | -1.184 | -294 | -577 | -695 | -658 |
| Net financials | 316 | 343 | 752 | 684 | 732 | 717 | 718 | 753 | 706 | 381 | 360 | 692 | -1.334 |
| Profit before tax | 1.306 | 1.125 | 194 | 276 | 942 | 844 | 620 | 403 | -835 | 87 | -217 | -3 | -1.992 |
| Tax | 326 | 282 | 47 | 64 | 207 | 186 | 136 | 89 | -184 | 20 | -48 | -1 | -18 |
| Net profit | 980 | 843 | 147 | 211 | 735 | 658 | 484 | 315 | -651 | 68 | -169 | -2 | -1.974 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.535 | 13.275 | 13.285 | 13.692 | 14.592 | 13.679 | 13.564 | 13.917 | 13.293 | 14.442 | 13.186 | 13.039 | 10.801 |
| Equity | 11.435 | 12.181 | 12.229 | 12.338 | 13.073 | 12.232 | 12.610 | 12.816 | 12.165 | 12.233 | 12.064 | 12.062 | 10.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100 | 1.093 | 1.056 | 1.353 | 1.518 | 1.448 | 955 | 968 | 1.057 | 2.208 | 1.122 | 977 | 714 |
| Total debt | 1.100 | 1.093 | 1.056 | 1.353 | 1.518 | 1.448 | 955 | 1.101 | 1.128 | 2.208 | 1.122 | 977 | 714 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Helmer Wentzel | Board of Directors | 0 companies |
| Agth Thora Wentzel | Board of Directors | 0 companies |
| Poul Høgsberg Wentzel | Chairman | 0 companies |
| Grith Høgsberg Wentzel | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Chairman | 0 companies |