| Revenue | DKK -44K | -185% |
| EBITDA | DKK -106K | +21% |
| Net profit | DKK -58K | +16% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK 1,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 656 | 774 | 645 | 713 | 705 | 718 | 728 | -749 | 539 | 332 | 51 | -44 |
| Staff expenses | -541 | -570 | -550 | -566 | -566 | -570 | -555 | -561 | -559 | -371 | -221 | -178 | -62 |
| EBITDA | 196 | 84 | 221 | 79 | 112 | 135 | 162 | 167 | -1.308 | 168 | 111 | -134 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -0 | -0 |
| EBIT | 196 | 84 | 221 | 77 | 109 | 132 | 160 | 164 | -1.310 | 166 | 108 | -134 | -106 |
| Net financials | 7 | 49 | 64 | 54 | 49 | -26 | 16 | -1 | 530 | 2 | 25 | 46 | 32 |
| Profit before tax | 203 | 133 | 285 | 131 | 158 | 107 | 176 | 163 | -781 | 168 | 134 | -88 | -74 |
| Tax | 50 | 60 | 44 | 32 | 35 | 23 | 39 | 36 | -287 | 39 | 30 | -19 | -16 |
| Net profit | 153 | 73 | 241 | 99 | 123 | 83 | 137 | 127 | -493 | 129 | 104 | -69 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.084 | 2.822 | 3.521 | 3.358 | 3.498 | 3.785 | 3.475 | 3.229 | 3.034 | 3.008 | 2.737 | 1.979 | 1.663 |
| Equity | — | 2.151 | 2.294 | 2.293 | 2.279 | 2.230 | 2.262 | 2.281 | 1.677 | 1.806 | 1.795 | 1.609 | 1.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 837 | 1.337 | 1.227 | 1.065 | 1.219 | 1.554 | 1.213 | 948 | 1.357 | 1.202 | 942 | 370 | 234 |
| Total debt | 837 | 1.337 | 1.227 | 1.065 | 1.219 | 1.554 | 1.213 | 948 | 1.357 | 1.202 | 942 | 370 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|