| Revenue | DKK 5M | -6% |
| EBITDA | DKK 850K | -57% |
| Net profit | DKK 210K | -80% |
| Total assets | DKK 4,3M | -35% |
| Equity | DKK 3M | -3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.933 | 4.762 | 4.581 | 5.367 | 5.022 |
| Staff expenses | -3.295 | -3.640 | -3.474 | -3.385 | -4.171 |
| EBITDA | 637 | 1.122 | 1.106 | 1.981 | 850 |
| Depreciation & amort. | -338 | -273 | -452 | -567 | -559 |
| EBIT | 299 | 849 | 654 | 1.414 | 291 |
| Net financials | -28 | -77 | -126 | -84 | -21 |
| Profit before tax | 272 | 772 | 528 | 1.331 | 270 |
| Tax | 60 | 171 | 117 | 293 | 61 |
| Net profit | 212 | 601 | 411 | 1.038 | 210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.537 | 5.113 | 5.417 | 6.643 | 4.345 |
| Equity | 1.581 | 2.032 | 2.043 | 3.081 | 2.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.711 | 2.812 | 3.087 | 3.269 | 1.073 |
| Total debt | 1.711 | 2.812 | 3.087 | 3.269 | 1.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1997 |
| Former (2) | ||
| Audit | 2005 – 2009 | |
| Audit | 1997 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Holm | Management | 0 companies |
| Revisionsfirmaet Leif Rasmussen | Audit | 0 companies |