| Revenue | DKK -31K | +26% |
| EBITDA | DKK -31K | -26% |
| Net profit | DKK 34,3M | +26% |
| Total assets | DKK 370,1M | +8% |
| Equity | DKK 354,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -303 | 565 | -1.850 | -300 | -208 | -445 | -473 | -324 | -270 | -12 | -25 | -25 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -303 | 565 | -1.850 | -300 | -208 | -445 | -473 | -324 | -270 | -12 | -25 | -25 | -31 |
| Depreciation & amort. | -207 | -207 | -207 | -207 | -207 | -207 | -207 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -511 | 358 | -2.057 | -508 | -415 | -653 | -680 | -324 | -270 | -12 | -25 | -25 | -31 |
| Net financials | -1.628 | 11.450 | -10.249 | 15.305 | 11.052 | 14.581 | 4.838 | 58.357 | 35.619 | 53.241 | -19.253 | 33.323 | 40.920 |
| Profit before tax | -874 | 11.808 | -12.306 | 14.797 | 10.637 | 13.928 | 4.158 | 58.034 | 35.349 | 53.229 | -19.278 | 33.298 | 40.889 |
| Tax | 758 | 2.850 | 954 | 2.634 | 1.196 | 1.688 | -1.820 | 3.938 | 4.762 | 8.591 | -6.743 | 6.073 | 6.638 |
| Net profit | -1.632 | 8.959 | -13.260 | 12.163 | 9.441 | 12.240 | 5.979 | 54.096 | 30.587 | 44.637 | -12.535 | 27.225 | 34.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141.771 | 150.782 | 142.857 | 150.182 | 159.801 | 170.975 | 177.058 | 237.792 | 280.984 | 331.436 | 314.465 | 341.236 | 370.142 |
| Equity | 141.357 | 150.267 | 136.349 | 148.462 | 157.902 | 170.142 | 176.121 | 230.216 | 260.803 | 305.441 | 292.906 | 320.131 | 354.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 515 | 6.508 | 1.720 | 1.899 | 833 | 937 | 7.576 | 20.181 | 25.995 | 21.559 | 21.105 | 15.760 |
| Total debt | 414 | 515 | 6.508 | 1.720 | 1.899 | 833 | 937 | 7.576 | 20.181 | 25.995 | 21.559 | 21.105 | 15.760 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Nørregaard Knudsen | Board of Directors | 0 companies |
| John Hardy Bredvig | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Board of Directors | 0 companies |
| Jørgen Bruhn | Board of Directors | 0 companies |