| Revenue | DKK -87K | -485% |
| EBITDA | DKK -391K | -41% |
| Net profit | DKK -28K | +21% |
| Total assets | DKK 13,4M | -6% |
| Equity | DKK 1,9M | -35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.444 | — | — | — | 1.231 | 1.272 | 837 | 874 | 624 | 737 | 603 | 23 | -87 |
| Staff expenses | -816 | -0 | -0 | -0 | -548 | -550 | -551 | -580 | -586 | -533 | -0 | -301 | -304 |
| EBITDA | -629 | 0 | 0 | 0 | 684 | 722 | 286 | 294 | 38 | 203 | 603 | -278 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -629 | 0 | 0 | 0 | 684 | 722 | 286 | 294 | 38 | 203 | 603 | -278 | -391 |
| Net financials | -161 | 0 | 0 | 0 | -218 | -138 | -176 | -145 | 195 | 784 | -169 | 258 | 378 |
| Profit before tax | -716 | 0 | 0 | 0 | 466 | 584 | 110 | 150 | 233 | 988 | 434 | -21 | -13 |
| Tax | -187 | -0 | -0 | -0 | 104 | 129 | 24 | 33 | 52 | 160 | 18 | 15 | 16 |
| Net profit | -529 | 0 | 0 | 0 | 362 | 456 | 85 | 117 | 181 | 827 | 416 | -36 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.650 | 0 | 0 | 0 | 4.412 | 4.007 | 4.703 | 4.650 | 4.715 | 10.241 | 14.153 | 14.299 | 13.443 |
| Equity | 1.070 | 0 | 0 | 0 | 2.839 | 2.295 | 2.260 | 1.676 | 1.857 | 2.685 | 3.100 | 2.968 | 1.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.580 | 0 | 0 | 0 | 1.573 | 1.712 | 2.443 | 2.973 | 2.858 | 7.556 | 11.052 | 11.330 | 11.504 |
| Total debt | -5.580 | 0 | 0 | 0 | 1.573 | 1.712 | 2.443 | 2.973 | 2.858 | 7.556 | 11.052 | 11.330 | 11.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2021 | — | — |
EM Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Chairman | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Valentin Michaelsen | Management | 0 companies |
| Ernst Michaelsen | Management | 0 companies |
| Ejvind Rønn Andreasen | Board of Directors | 0 companies |
| Erik Bernhard Pfeiffer | Chairman | 0 companies |