| Revenue | DKK -14K | +58% |
| EBITDA | DKK -14K | -58% |
| Net profit | DKK -14K | -58% |
| Total assets | DKK 10K | -58% |
| Equity | DKK -1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 26 | 0 | 0 | 0 | 0 | -10 | -11 | -12 | -8 | -9 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 20 | -7 | -7 | -8 | -15 | -10 | -11 | -12 | -8 | -9 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 20 | -7 | -7 | -8 | -15 | -10 | -11 | -12 | -8 | -9 | -9 | -14 |
| Net financials | 309 | 192 | 0 | -108 | -136 | 34 | -50 | -15 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 364 | 212 | -7 | -115 | -144 | 19 | -61 | -26 | -12 | -8 | -9 | -9 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 364 | 212 | -7 | -115 | -144 | 19 | -61 | -26 | -12 | -8 | -9 | -9 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 460 | 325 | 211 | 187 | 235 | 196 | 9 | 2 | 1 | 2 | 24 | 10 |
| Equity | -1.097 | -885 | -893 | -1.007 | -1.152 | -1.133 | -1.193 | -1.220 | -1.231 | -1.239 | -1.248 | -1.257 | -1.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.986 | 1.345 | 1.218 | 1.218 | 1.339 | 1.368 | 1.389 | 1.229 | 1.233 | 1.240 | 1.250 | 1.281 | 1.282 |
| Total debt | 1.986 | 1.345 | 1.218 | 1.218 | 1.339 | 1.368 | 1.389 | 1.229 | 1.233 | 1.240 | 1.250 | 1.281 | 1.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 1996 | — | — |
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harvest Group ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Jørgen Michael Ohnemus | Management | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Charlotte Obidairo | Board of Directors | 0 companies |
| Jens Ohnemus | Chairman | 0 companies |