| Revenue | DKK -49K | +63% |
| EBITDA | DKK -49K | -63% |
| Net profit | DKK 75K | -78% |
| Total assets | DKK 671K | -96% |
| Equity | DKK 508K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -166 | -77 | -115 | -114 | -28 | -17 | -45 | -35 | -33 | -24 | -62 | -30 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -166 | -77 | -115 | -114 | -28 | -17 | -45 | -35 | -33 | -24 | -62 | -30 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -166 | -77 | -115 | -114 | -28 | -17 | -45 | -35 | -33 | -24 | -62 | -30 | -49 |
| Net financials | 601 | 622 | 637 | 658 | 682 | 283 | 285 | 289 | 294 | 298 | 302 | 459 | 472 | 145 |
| Profit before tax | 474 | 456 | 561 | 542 | 569 | 255 | 268 | 244 | 259 | 265 | 278 | 396 | 441 | 96 |
| Tax | 119 | 114 | 137 | 127 | 125 | 56 | 59 | 54 | 57 | 58 | 61 | 87 | 97 | 21 |
| Net profit | 356 | 342 | 423 | 415 | 444 | 199 | 209 | 191 | 202 | 207 | 217 | 309 | 344 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.512 | 12.990 | 13.423 | 13.867 | 14.286 | 14.410 | 14.553 | 14.742 | 14.942 | 15.161 | 15.368 | 15.710 | 16.087 | 671 |
| Equity | 12.358 | 12.700 | 13.123 | 13.538 | 13.982 | 14.180 | 14.389 | 14.580 | 14.782 | 14.989 | 15.205 | 15.514 | 15.859 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 290 | 300 | 329 | 305 | 230 | 164 | 162 | 160 | 172 | 162 | 195 | 228 | 162 |
| Total debt | 154 | 290 | 300 | 329 | 305 | 230 | 164 | 162 | 160 | 172 | 162 | 195 | 228 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1976 | — | — |
KS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V. RØRSGAARD TRADING A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rørsgaard | Management | 0 companies |
| Kirsten Stilhoff Rørsgaard | Management | 0 companies |
| Anders Viggo Rørsgaard | Board of Directors | 0 companies |
| Grete Borelli-Møller | Board of Directors | 0 companies |
| Marise Rørsgaard | Board of Directors | 0 companies |
| Ann-Sofie Rørsgaard | Board of Directors | 0 companies |