| Revenue | DKK 17,8M | -87% |
| EBITDA | DKK 6,8M | +57% |
| Net profit | DKK 4,7M | -24% |
| Total assets | DKK 167,6M | +9% |
| Equity | DKK 125,2M | +2% |
| Employees | 10 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.898 | 156.267 | 134.158 | 148.543 | 173.990 | 151.020 | 145.554 | 234.986 | 265.946 | 139.816 | 17.756 |
| Staff expenses | -3.314 | -4.826 | -5.382 | -5.423 | -5.511 | -4.568 | -7.863 | -10.304 | -10.723 | -9.920 | -10.875 |
| EBITDA | 4.247 | 5.012 | 1.236 | 3.950 | -207 | 967 | -824 | 12.594 | 13.323 | 4.358 | 6.826 |
| Depreciation & amort. | -67 | 14 | 50 | -76 | -109 | -145 | -100 | -94 | -140 | -154 | -157 |
| EBIT | 4.180 | 4.998 | 1.186 | 3.874 | -316 | 822 | -924 | 12.500 | 13.182 | 4.204 | 6.669 |
| Net financials | 1.607 | 3.800 | 11.828 | 7.057 | 6.328 | 9.009 | 14.943 | 5.476 | 7.085 | 2.991 | -363 |
| Profit before tax | 4.242 | 8.799 | 13.014 | 10.931 | 6.011 | 9.831 | 14.019 | 17.976 | 20.267 | 7.195 | 6.306 |
| Tax | 540 | 888 | 704 | 634 | 478 | 441 | 2.019 | 2.228 | 2.846 | 1.003 | 1.585 |
| Net profit | 3.702 | 7.911 | 12.309 | 10.297 | 5.534 | 9.390 | 11.999 | 15.748 | 17.421 | 6.192 | 4.721 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.857 | 125.806 | 163.168 | 172.710 | 189.744 | 236.251 | 204.506 | 232.835 | 314.580 | 153.640 | 167.572 |
| Equity | 31.727 | 41.801 | 53.869 | 63.051 | 68.363 | 77.889 | 87.965 | 105.298 | 120.539 | 122.823 | 125.173 |
| Long-term debt | 407 | 0 | 218 | 162 | 105 | 399 | 713 | 120 | 70 | 18 | 388 |
| Short-term debt | 63.599 | 80.573 | 108.459 | 109.488 | 121.267 | 157.943 | 115.821 | 127.390 | 193.942 | 30.781 | 42.007 |
| Total debt | 64.006 | 80.573 | 108.677 | 109.650 | 121.381 | 158.342 | 116.535 | 127.510 | 194.013 | 30.799 | 42.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2006 | — | — |
MF Management | Management | 2006 | — | — |
IL Management | Management | 1996 | — | — |
| Audit | 1996 | — | — | |
NH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTAINER PROVIDERS INTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Management | 0 companies |
| Michael Fahlmann Nielsen | Management | 0 companies |
| Inge Lis Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Henrik Olsen | Management | 0 companies |
| Morten Hvidtfeldt | Chairman | 0 companies |
| Henning Fahlmann Nielsen | Board of Directors | 0 companies |